CENTRAL MN COUNCIL OF BOY SCOUTS OF AMERICA (EIN 410693845) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1919

Legal Domicile

Principal Officer

GERRY GRANUM

Phone

3202513930

Tax Period

2024-01-01 to 2024-12-31

CENTRAL MN COUNCIL OF BOY SCOUTS OF AMERICA, founded in 1919, is a community nonprofit that reported $1.0M in total revenue in fiscal year 2024. Revenue fell 50% from the prior year — a significant decline worth monitoring. Expenses of $1.3M exceeded revenue, resulting in a 26% operating deficit.

Mission

IT IS THE MISSION OF THE BOY SCOUTS OF AMERICA TO PREPARE YOUNG PEOPLE TO MAKE ETHICAL CHOICES OVER THEIR LIFETIME BY INSTILLING IN THEM THE VALUES OF THE SCOUT LAW AND OATH.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $595,485

Program Service Revenue $96,169

Investment Income $42,497

Other Revenue $280,393

TOTAL REVENUE $1,014,544

Expense Breakdown

Grants Paid $0

Salaries & Benefits $660,288

Fundraising Expenses $58,046

Program Expenses $1,140,663

Other Expenses $621,738

TOTAL EXPENSES $1,282,026

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,014,544	$2,038,618	-0.5%
Expenses	$1,282,026	$1,389,331	-0.1%
Net Income	$-267,482	$649,287	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

900

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$114,520

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GERALD GRANUM	SCOUT EXECUTIVE	1.00	Director	$103,144	$11,376	$114,520
BRAD BARZ	BOARD MEMBER	1.00	Director	$0	$0	$0
BRAD HANSON	BOARD MEMBER	1.00	Director	$0	$0	$0
DAVE LARSON	BOARD MEMBER	1.00	Director	$0	$0	$0
CHAD SACKETT	BOARD MEMBER	1.00	Director	$0	$0	$0
CHRIS WAYNE	BOARD MEMBER	1.00	Director	$0	$0	$0
DON BERGER	BOARD MEMBER	1.00	Director	$0	$0	$0
TROY CAMERON	BOARD MEMBER	1.00	Director	$0	$0	$0
JILL MAGELSSEN	BOARD MEMBER	1.00	Director	$0	$0	$0
BEN JUREK	BOARD MEMBER	1.00	Director	$0	$0	$0
JOE SEIFERT	BOARD MEMBER	1.00	Director	$0	$0	$0
JOHN BLATTNER	BOARD MEMBER	1.00	Director	$0	$0	$0
JOHN SOWADA	BOARD MEMBER	1.00	Director	$0	$0	$0
RYAN WELTY	BOARD MEMBER	1.00	Director	$0	$0	$0
LOREN MEINKE	BOARD MEMBER	1.00	Director	$0	$0	$0
LEE HANSON	BOARD MEMBER	1.00	Director	$0	$0	$0
LEO LOUIS	BOARD MEMBER	1.00	Director	$0	$0	$0
MARY NATHE	BOARD MEMBER	1.00	Director	$0	$0	$0
MIKE GOHMAN	BOARD MEMBER	1.00	Director	$0	$0	$0
ROB HENNEN	PRESIDENT	1.00	Officer Director	$0	$0	$0
STEPHEN JUREK	PAST PRESIDENT	1.00	Director	$0	$0	$0
STEVEN LARAWAY	BOARD MEMBER	1.00	Director	$0	$0	$0
TOM RICKERS	BOARD MEMBER	1.00	Director	$0	$0	$0
GREG NYGREN	BOARD MEMBER	1.00	Director	$0	$0	$0
DON WATKINS	BOARD MEMBER	1.00	Director	$0	$0	$0
JESSICA HELMBRECHT	BOARD MEMBER	1.00	Director	$0	$0	$0
CURTIS JENDRO	BOARD MEMBER	1.00	Director	$0	$0	$0
MIKE SOWADA	BOARD MEMBER	1.00	Director	$0	$0	$0
BRUCE GOHMAN	BOARD MEMBER	1.00	Director	$0	$0	$0
MEGHANN REESE	BOARD MEMBER	1.00	Director	$0	$0	$0
TOM SCHLOUGH	BOARD MEMBER	1.00	Director	$0	$0	$0
RON SCHMIDT	BOARD MEMBER	1.00	Director	$0	$0	$0
JIM WITZMAN	BOARD MEMBER	1.00	Director	$0	$0	$0
MINH TRAN	BOARD MEMBER	1.00	Director	$0	$0	$0
MARK WARNERT	BOARD MEMBER	1.00	Director	$0	$0	$0
ANN ERICKSON	BOARD MEMBER	1.00	Director	$0	$0	$0
ALEXIS SKINNER	BOARD MEMBER	1.00	Director	$0	$0	$0
THERON JOHNSON	BOARD MEMBER	1.00	Director	$0	$0	$0
CRYSTAL GRAM	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,014,544	$1,282,026	$7,207,123	$-267,482
2023	$2,038,618	$1,389,331	$7,318,498	$649,287
2022	$1,958,576	$1,229,608	$6,437,139	$728,968
2021	$1,141,700	$1,429,001	$6,228,671	$-287,301
2020	$1,200,313	$1,063,924	$6,155,509	$136,389
2019	$1,265,232	$1,316,507	$5,967,040	$-51,275
2018	$1,179,954	$1,283,957	$5,823,459	$-104,003

CENTRAL MN COUNCIL OF BOY SCOUTS OF AMERICA