MINNESOTA STATE ELKS YOUTH CAMP INC (EIN 410783975) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1954

Legal Domicile

Phone

6128892915

Tax Period

2024-04-01 to 2025-03-31

MINNESOTA STATE ELKS YOUTH CAMP INC, founded in 1954, is a small nonprofit in the Recreation & Sports sector that reported $713K in total revenue in fiscal year 2024. Revenue fell 22% from the prior year — a significant decline worth monitoring. Expenses of $892K exceeded revenue, resulting in a 25% operating deficit.

Mission

The organization runs a camp for disadvantaged youth in Northern Minnesota. Children come from throughout Minnesota and surrounding states.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $473,994

Program Service Revenue $68,228

Investment Income $170,877

Other Revenue $0

TOTAL REVENUE $713,099

Expense Breakdown

Grants Paid $55,000

Salaries & Benefits $117,449

Fundraising Expenses $0

Program Expenses $871,709

Other Expenses $719,871

TOTAL EXPENSES $892,320

Year-over-Year Comparison

	2024	2023	Change
Revenue	$713,099	$910,695	-0.2%
Expenses	$892,320	$536,317	+0.7%
Net Income	$-179,221	$374,378	-1.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

390

Independent Members

390

Employees

Volunteers

250

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROB ARTHUR	YOUTH CAMP DIRECTOR	1.00	Director	$0	$0	$0
JOHN MILLER	YOUTH CAMP EXEC DIRECTOR	8.00	Director	$0	$0	$0
DAVE NORRIS	YOUTH CAMP DIRECTOR	2.00	Director	$0	$0	$0
RON SIK	YOUTH CAMP DIRECTOR	2.00	Director	$0	$0	$0
TERRY THOMPSON	YOUTH CAMP DIRECTOR	2.00	Director	$0	$0	$0
CHARLES RADIKA	YOUTH CAMP CHAIRMAN	2.00	Director	$0	$0	$0
HERMAN WISNESKI	YOUTH CAMP DIRECTOR	2.00	Director	$0	$0	$0
RICHARD LYSCIO	YOUTH CAMP DIRECTOR	2.00	Director	$0	$0	$0
CHARLES BEISNER	YOUTH CAMP MEMORIAL DIRECTOR	4.00	Director	$0	$0	$0
RICK PETERSON	YOUTH CAMP MEMORIAL DIRECTOR	2.00	Director	$0	$0	$0
RONALD PROBST	YOUTH CAMP MEMORIAL BOARD	2.00	Director	$0	$0	$0
GEORGE WALTERS	YOUTH CAMP MEMORIAL BOARD	2.00	Director	$0	$0	$0
FRED TREMPER	YOUTH CAMP MEMORIAL TRUSTEE CHAIR	2.00	Director	$0	$0	$0
GRETCHEN PETERSON	TREASURER	6.00	Officer	$0	$0	$0
PATRICK WRIGHT	SECRETARY	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$713,099	$892,320	$4,285,482	$-179,221
2024	$910,695	$536,317	$4,464,703	$374,378
2023	$545,689	$495,837	$4,090,325	$49,852
2022	$406,151	$384,035	$4,040,473	$22,116
2021	$227,742	$180,255	$4,018,357	$47,487
2020	$486,376	$362,080	$3,970,870	$124,296
2019	$396,744	$367,886	$3,859,710	$28,858

MINNESOTA STATE ELKS YOUTH CAMP INC