TUFF MEMORIAL HOME

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1985

Legal Domicile

Principal Officer

KATHRYN KENDALL

Phone

5079623275

Tax Period

2024-10-01 to 2025-09-30

TUFF MEMORIAL HOME, founded in 1985, is a community nonprofit that reported $4.1M in total revenue in fiscal year 2024. Revenue fell 21% from the prior year — a significant decline worth monitoring. Expenses of $4.7M exceeded revenue, resulting in a 12% operating deficit.

Mission

THE PRIMARY GOAL OF TUFF MEMORIAL HOME IS TO PROVIDE A CHRISTIAN HOME, IN A SAFE ENVIRONMENT, THAT REHABILITATES PHYSICALLY AND PSYCHOSOCIALLY, SHOWS A CONCERN FOR THE QUALITY OF LIFE, AND ALLOWS THE RESIDENTS TO EXERCISE THOSE HUMAN RIGHTS THAT CONTRIBUTE TO THE DIGNITY OF THE INDIVIDUAL.

Program Service Accomplishments

Program 1

Expenses: $4,352,988 Revenue: $4,010,635

THE ORGANIZATION HAD 13,432 SKILLED NURSING HOME RESIDENT DAYS IN THE YEAR ENDED 9/30/25. SKILLED NURSING SERVICES INCLUDE PROFESSIONAL NURSING CARE 24 HOURS A DAY, SEVEN DAYS A WEEK; THERAPY...

THE ORGANIZATION HAD 13,432 SKILLED NURSING HOME RESIDENT DAYS IN THE YEAR ENDED 9/30/25. SKILLED NURSING SERVICES INCLUDE PROFESSIONAL NURSING CARE 24 HOURS A DAY, SEVEN DAYS A WEEK; THERAPY SERVICES, MEDICATION ADMINISTRATION, AND ROOM AND MEALS. THE ORGANIZATION ALSO OPERATED THREE APARTMENT BUILDINGS FOR ELDERLY INDIVIDUALS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $114,448

Program Service Revenue $4,014,585

Investment Income $16,341

Other Revenue $0

TOTAL REVENUE $4,145,374

Expense Breakdown

Grants Paid $26,457

Salaries & Benefits $2,974,024

Fundraising Expenses $0

Program Expenses $4,352,988

Other Expenses $1,657,332

TOTAL EXPENSES $4,657,813

Year-over-Year Comparison

	2024	2023	Change
Revenue	$4,145,374	$5,242,281	-0.2%
Expenses	$4,657,813	$5,035,104	-0.1%
Net Income	$-512,439	$207,177	-3.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

110

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$124,505

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TRACY GAYER	PRESIDENT	1.00	Officer Director	$0	$0	$0
CATHERINE WESTPHAL	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
DAWN SANDAGER	TREASURER	1.00	Officer Director	$0	$0	$0
JEFF PETTERSON	SECRETARY	1.00	Officer Director	$0	$0	$0
DARICE BOEVE	BOARD MEMBER	1.00	Director	$0	$0	$0
DOUG BOEVE	BOARD MEMBER	1.00	Director	$0	$0	$0
LARRY GREEN	BOARD MEMBER	1.00	Director	$0	$0	$0
BONNIE LEENDERTS	BOARD MEMBER	1.00	Director	$0	$0	$0
JANE BLANK	EXECUTIVE DIRECTOR	32.00	Officer	$45,088	$1,660	$46,748
KATHRYN KENDALL	ADMINISTRATOR	40.00	Officer	$75,544	$2,213	$77,757

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$4,145,374	$4,657,813	$5,906,373	$-512,439
2024	$5,242,281	$5,035,104	$6,329,932	$207,177
2023	$4,181,038	$4,203,680	$6,168,321	$-22,642
2022	$4,111,625	$4,379,275	$5,925,777	$-267,650
2021	$3,910,303	$4,123,354	$6,185,771	$-213,051
2020	$4,147,216	$3,903,976	$6,360,937	$243,240
2019	$3,920,526	$3,761,525	$6,137,213	$159,001
2018	$4,144,370	$3,707,959	$5,952,244	$436,411