INTER-LUTHERAN THEOLOGICAL SEMINARY (EIN 410918317) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1967

Legal Domicile

Principal Officer

JAMES P WEIDNER

Phone

9064823337

Tax Period

2025-01-01 to 2025-12-31

INTER-LUTHERAN THEOLOGICAL SEMINARY, founded in 1967, is a small nonprofit in the Religion sector that reported $265K in total revenue in fiscal year 2025. Revenue decreased 10% compared to the prior year. Net assets of $845K represent 38 months of operating reserves.

Mission

SEMINARY FOR STUDENTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $207,808

Program Service Revenue $43,559

Investment Income $14,067

Other Revenue $0

TOTAL REVENUE $265,434

Expense Breakdown

Grants Paid $0

Salaries & Benefits $211,295

Fundraising Expenses $0

Program Expenses $235,452

Other Expenses $73,929

TOTAL EXPENSES $285,224

Year-over-Year Comparison

	2025	2024	Change
Revenue	$265,434	$293,834	-0.1%
Expenses	$285,224	$239,505	+0.2%
Net Income	$-19,790	$54,329	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$175,475

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMES P WEIDNER	PRESIDENT	50.00	Officer	$148,916	$3,000	$151,916
MELVIN AHO	DIRECTOR	1.00	Director	$0	$0	$0
BRUCE BERGSTEDT	DIRECTOR	1.00	Director	$0	$0	$0
GENE MIXON	DIRECTOR	1.00	Director	$0	$0	$0
ERNEST BYLKAS	SECRETARY	2.00	Officer	$23,559	$0	$23,559
MARK JOHNSON	TREASURER	2.00	Officer	$0	$0	$0
THOMAS NYBLOM	DIRECTOR	1.00	Director	$0	$0	$0
TIM SEATON	ASST TREASUR	2.00	Officer	$0	$0	$0
CHARLES BERGSTEDT	DIRECTOR	1.00	Director	$0	$0	$0
PAUL CARLSON	ASSISTANT SE	1.00	Officer	$0	$0	$0
DAN HOARD	DIRECTOR	1.00	Director	$0	$0	$0
KIRK OTTO JR	DIRECTOR	1.00	Director	$0	$0	$0
GERALD SOUTHERTON	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$265,434	$285,224	$845,095	$-19,790
2024	No data	No data	No data	No data
2023	$262,476	$188,847	$776,622	$73,629
2022	$278,338	$178,358	$698,586	$99,980
2021	$204,673	$164,162	$606,672	$40,511
2020	$208,601	$166,396	$562,923	$42,205
2019	$316,528	$155,927	$516,962	$160,601

INTER-LUTHERAN THEOLOGICAL SEMINARY