PRAIRIE MANOR INC (EIN 410950527) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1966

Legal Domicile

Principal Officer

JOSEPH MASON

Phone

5075834434

Tax Period

2023-10-01 to 2024-09-30

PRAIRIE MANOR INC, founded in 1966, is a community nonprofit in the Health Care sector that reported $6.2M in total revenue in fiscal year 2023. Revenue grew 15% year-over-year, indicating healthy expansion.

Mission

TO PROVIDE ELDERLY AND HANDICAPPED PEOPLE WITH HOUSING FACILITIES AND SERVICES. THE HOME IS ALSO SPECIALLY DESIGNED TO MEET THE PHYSICAL, SOCIAL, SPIRITUAL, AND PSYCHOLOGICAL NEEDS OF THE RESIDENTS AND TO CONTRIBUTE TO THEIR HEALTH, SECURITY, AND HAPPINESS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $217,880

Program Service Revenue $5,835,377

Investment Income $136,334

Other Revenue $44,033

TOTAL REVENUE $6,233,624

Expense Breakdown

Grants Paid $0

Salaries & Benefits $4,779,046

Fundraising Expenses $0

Program Expenses $5,988,260

Other Expenses $1,783,418

TOTAL EXPENSES $6,562,464

Year-over-Year Comparison

	2023	2022	Change
Revenue	$6,233,624	$5,431,646	+0.1%
Expenses	$6,562,464	$5,659,310	+0.2%
Net Income	$-328,840	$-227,664	+0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

163

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$157,953

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DOUGLAS JOHNSON	PRESIDENT	1.00	Officer Director	$0	$0	$0
JULIE PETERSON	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
BILL NEWMAN	TREASURER	1.00	Officer Director	$0	$0	$0
SHAD RUDLONG	SECRETARY	1.00	Officer Director	$0	$0	$0
ROGER MANGES	DIRECTOR	1.00	Director	$0	$0	$0
JOSEPH MASON	ADMINSTRATOR	40.00	Officer	$87,230	$5,896	$93,126
KAYLA KENWORTHY	BUSINESS OFFICE MANAGER	40.00	Officer	$62,673	$2,154	$64,827

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$6,233,624	$6,562,464	$3,843,322	$-328,840
2023	$5,431,646	$5,659,310	$3,799,885	$-227,664
2022	$5,355,333	$5,594,173	$3,833,343	$-238,840
2021	$5,506,058	$5,404,904	$4,371,487	$101,154
2020	$4,873,849	$5,103,179	$4,680,424	$-229,330
2020	$5,422,349	$5,103,179	$4,680,424	$319,170
2019	$5,022,742	$4,722,925	$4,046,263	$299,817
2018	$4,787,844	$4,583,262	$3,766,960	$204,582

PRAIRIE MANOR INC