KENYON SUNSET HOME D/B/A KENYON SENIOR LIVING (EIN 411263434) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1949

Legal Domicile

Principal Officer

TERI JUENGER

Phone

5077897112

Tax Period

2022-10-01 to 2023-08-30

KENYON SUNSET HOME D/B/A KENYON SENIOR LIVING, founded in 1949, is a small nonprofit that reported $551K in total revenue in fiscal year 2022. Revenue fell 79% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $507K, a strong 92% operating margin.

Mission

PROVIDE HOUSING AND NURSING SERVICES TO THE ELDERLY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $281,288

Program Service Revenue $0

Investment Income $265,553

Other Revenue $3,805

TOTAL REVENUE $550,646

Expense Breakdown

Grants Paid $0

Salaries & Benefits $23,573

Fundraising Expenses $0

Program Expenses $23,844

Other Expenses $19,682

TOTAL EXPENSES $43,255

Year-over-Year Comparison

	2022	2021	Change
Revenue	$550,646	$2,653,296	-0.8%
Expenses	$43,255	$2,480,643	-1.0%
Net Income	$507,391	$172,653	+1.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$93,231

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID HELLSTERN	PRESIDENT	2.00	Officer Director	$0	$0	$0
ANN SVIGGUM	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
DON HERRLICH	TREASURER	2.00	Officer Director	$0	$0	$0
BONNIE HERMANN	SECRETARY	2.00	Officer Director	$0	$0	$0
BEVERLY EMERSON	DIRECTOR	2.00	Director	$0	$0	$0
TERI JUENGER	EXECUTIVE DIRECTOR	40.00	Officer	$82,153	$0	$82,153
DENISE BUDD	CFO	15.00	Officer	$11,078	$0	$11,078

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$550,646	$43,255	No data	$507,391
2022	$2,653,296	$2,480,643	$4,087,794	$172,653
2021	$2,349,379	$3,184,026	$4,216,447	$-834,647
2020	$3,725,314	$3,794,761	$5,247,271	$-69,447
2019	$3,471,271	$3,864,783	$5,218,706	$-393,512
2018	$3,701,126	$3,949,104	$5,724,698	$-247,978

KENYON SUNSET HOME D/B/A KENYON SENIOR LIVING