MISSION FARM NURSING HOME INC (EIN 411273346) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1976

Legal Domicile

Principal Officer

WILLIAM MONCRIEF

Phone

7635593123

Tax Period

2024-01-01 to 2024-12-31

MISSION FARM NURSING HOME INC, founded in 1976, is a community nonprofit in the Health Care sector that reported $8.6M in total revenue in fiscal year 2024.

Mission

OPEN IN 1964 AS THE ONLY SKILLED-CARE FACILITY IN MINNESOTA EXCLUSIVELY FOR MEN, MISSION NURSING HOME PROVIDES SHORT-TERM AND LONG-TERM CARE FOR UP TO 65 RESIDENTS WHO MAY BE EXPERIENCING A VARIETY OF PHYSICAL AND BEHAVIORAL HEALTH ISSUES. SERVICES INCLUDE SKILLED NURSING CARE, PHYSICAL, OCCUPATIONAL AND SPEECH THERAPIES, NUTRITION ASSISTANCE, AND SOCIAL AND RECREATIONAL ACTIVITIES TO HELP RESIDENTS ATTAIN THE OPTIMUM QUALITY OF LIFE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $220,653

Program Service Revenue $8,029,834

Investment Income $390,268

Other Revenue $6,527

TOTAL REVENUE $8,647,282

Expense Breakdown

Grants Paid $0

Salaries & Benefits $5,893,986

Fundraising Expenses $0

Program Expenses $8,012,643

Other Expenses $3,133,185

TOTAL EXPENSES $9,027,171

Year-over-Year Comparison

	2024	2023	Change
Revenue	$8,647,282	$8,255,957	+0.0%
Expenses	$9,027,171	$8,474,231	+0.1%
Net Income	$-379,889	$-218,274	+0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

150

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$200,883

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ISAIAH KEBWARO	RN	40.00	Highest	$167,665	$0	$167,665
WILL J MONCRIEF	ADMINISTRATOR	40.00	Highest	$144,476	$11,038	$155,514
EUNICE MASESE	RN	40.00	Highest	$137,735	$0	$137,735
WESLEY YAIDOO	LPN	40.00	Highest	$126,565	$1,635	$128,200
JARED B ORINA	TMA	40.00	Highest	$115,115	$14,664	$129,779
KATHRYN DANIELS	CHIEF EXECUTIVE OFFICER	5.00	Officer	$0	$24,661	$200,883
TAMARA FALLON	CHAIR	2.00	Officer Director	$0	$0	$0
CLAUDIA AURAND	FIRST VICE CHAIR	0.88	Officer Director	$0	$0	$0
JOEL BARKER	SECOND VICE CHAIR	0.88	Officer Director	$0	$0	$0
KELLY KIWUS	TREASURER	0.88	Officer Director	$0	$0	$0
STACEY L BILLY	DIRECTOR	0.75	Director	$0	$0	$0
CYNTHIA BOBO	DIRECTOR	0.75	Director	$0	$0	$0
TERESA DETERMAN	DIRECTOR	0.75	Director	$0	$0	$0
PETER MANNIX	DIRECTOR	0.75	Director	$0	$0	$0
ELLEN MEYER	DIRECTOR	0.75	Director	$0	$0	$0
ANDREA NETTLES	DIRECTOR	0.75	Director	$0	$0	$0
MARY SENKBEIL	DIRECTOR	0.75	Director	$0	$0	$0
WENDY SPAULDING	DIRECTOR	0.75	Director	$0	$0	$0
ANDREW WHITMAN	DIRECTOR	0.75	Director	$0	$0	$0
DENNIS H WOLD	DIRECTOR	0.75	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$8,647,282	$9,027,171	$4,168,744	$-379,889
2023	$8,255,957	$8,474,230	$5,049,743	$-218,273
2022	$8,407,677	$7,640,123	$5,026,395	$767,554
2021	$5,300,855	$6,051,744	$4,106,025	$-750,889
2020	$7,999,109	$7,180,978	$4,990,571	$818,131
2019	$7,428,471	$7,454,224	$4,662,464	$-25,753
2018	$7,379,487	$7,159,893	$4,848,568	$219,594

MISSION FARM NURSING HOME INC