LYNGBLOMSTEN CARE CENTER INC (EIN 411310487) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1976

Legal Domicile

Principal Officer

JEFF HEINECKE

Phone

6516462941

Tax Period

2023-01-01 to 2023-12-31

LYNGBLOMSTEN CARE CENTER INC, founded in 1976, is a mid-sized nonprofit that reported $41.4M in total revenue in fiscal year 2023. Revenue grew 16% year-over-year, indicating healthy expansion. Expenses of $36.6M left a modest 12% surplus.

Mission

INFLUENCED BY CHRIST, LYNGBLOMSTEN PROVIDES A MINISTRY OF COMPASSIONATE CARE AND INNOVATIVE SERVICES TO OLDER ADULTS IN ORDER TO PRESERVE AND ENHANCE THEIR QUALITY OF LIFE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $6,643,804

Program Service Revenue $33,896,408

Investment Income $705,600

Other Revenue $164,133

TOTAL REVENUE $41,409,945

Expense Breakdown

Grants Paid $2,400,704

Salaries & Benefits $25,180,044

Fundraising Expenses $0

Program Expenses $32,174,781

Other Expenses $9,004,944

TOTAL EXPENSES $36,585,692

Year-over-Year Comparison

	2023	2022	Change
Revenue	$41,409,945	$35,812,993	+0.2%
Expenses	$36,585,692	$34,438,194	+0.1%
Net Income	$4,824,253	$1,374,799	+2.5%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

586

Volunteers

326

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$692,309

Total Directors

$339,084

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JEFF HEINECKE	PRESIDENT & CEO	25.00	Officer Director	$293,425	$45,659	$339,084
TRISHA GERLEMAN	ADMINISTRATOR	40.00	Highest	$173,040	$41,507	$214,547
TODD FLIFLET	CFO	30.00	Officer	$166,408	$46,268	$212,676
EUNICE MURITHI	RN	59.00	Highest	$189,433	$18,875	$208,308
FLORENCE ONDUKO	RN	61.00	Highest	$165,046	$19,897	$184,943
DAVID JALLOH	TMA	79.00	Highest	$166,238	$13,146	$179,384
GEORGE MANYINSA	LPN	61.00	Highest	$155,565	$18,470	$174,035
BRADLEY J JACOBSON	CFO (THRU MAY 2023)	30.00	Officer	$118,534	$22,015	$140,549
DEBRA GEORGE	CHAIR	1.00	Officer Director	$0	$0	$0
REV IVY HUSTON	VICE CHAIR	1.00	Officer Director	$0	$0	$0
DR MARK KNUDSON	TREASURER	1.00	Officer Director	$0	$0	$0
DIANA ROCKSTAD	SECRETARY	1.00	Officer Director	$0	$0	$0
REV MARTIN ERICSON	SECRETARY (THRU MAY 2023)	1.00	Officer Director	$0	$0	$0
AMY KORZENOWSKI	DIRECTOR	1.00	Director	$0	$0	$0
DR MICHAEL LOVETT	DIRECTOR	1.00	Director	$0	$0	$0
JOAN BRANDT	DIRECTOR	1.00	Director	$0	$0	$0
JUSTIN BRYANT	DIRECTOR	1.00	Director	$0	$0	$0
KIM DONAT	DIRECTOR	1.00	Director	$0	$0	$0
MARY HAUCK	DIRECTOR	1.00	Director	$0	$0	$0
PAULETTE OLSON	DIRECTOR	1.00	Director	$0	$0	$0
PETER POLGA	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$41,409,945	$36,585,692	$27,082,282	$4,824,253
2022	$35,812,993	$34,438,194	$22,707,793	$1,374,799
2021	$34,183,151	$32,753,926	$20,607,717	$1,429,225
2020	$27,402,531	$27,770,820	$25,120,297	$-368,289
2019	$26,525,395	$27,096,515	$20,099,477	$-571,120
2018	$25,534,344	$26,174,677	$20,283,476	$-640,333

LYNGBLOMSTEN CARE CENTER INC