MINNESOTA CHRISTIAN BROADCASTERS (EIN 411320344) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1975

Legal Domicile

Principal Officer

GREG MEDVEC

Phone

2185684422

Tax Period

2022-09-01 to 2023-08-31

MINNESOTA CHRISTIAN BROADCASTERS, founded in 1975, is a community nonprofit that reported $1.4M in total revenue in fiscal year 2022. Revenue surged 25% from the prior year, signaling strong growth momentum. Expenses of $1.3M left a modest 9% surplus.

Mission

TO SPREAD MINISTRY THROUGH THE RADIO TRANSMISSION OF CHRISTIAN BROADCASTING

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $1,356,200

Program Service Revenue $0

Investment Income $24,286

Other Revenue $2,454

TOTAL REVENUE $1,382,940

Expense Breakdown

Grants Paid $0

Salaries & Benefits $637,506

Fundraising Expenses $264,342

Program Expenses $767,230

Other Expenses $616,094

TOTAL EXPENSES $1,253,600

Year-over-Year Comparison

	2022	2021	Change
Revenue	$1,382,940	$1,109,834	+0.2%
Expenses	$1,253,600	$1,108,888	+0.1%
Net Income	$129,340	$946	+135.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$76,830

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GREG MEDVEC	CHAIRMAN	0.20	Officer Director	$0	$0	$0
SCOTT IMDIEKE	VICE CHAIRMA	0.20	Officer Director	$0	$0	$0
WENDY MANTHEY	SECRETARY	0.20	Officer Director	$0	$0	$0
DEAN GOOSSEN	BOARD MEMBER	0.20	Director	$0	$0	$0
BARB SCHMIDT	BOARD MEMBER	0.20	Director	$0	$0	$0
JON WATKINS	BOARD MEMBER	0.20	Director	$0	$0	$0
PAULETTE KUTZLER	EXECUTIVE DI	40.00	Officer	$76,830	$0	$76,830

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,382,940	$1,253,600	$2,254,046	$129,340
2022	$1,109,834	$1,108,888	$2,085,212	$946
2021	$1,295,152	$1,096,882	$2,081,441	$198,270
2020	$1,200,871	$1,059,691	$1,869,717	$141,180
2019	$1,095,722	$1,018,420	$1,729,043	$77,302
2018	$1,071,932	$863,890	$1,648,120	$208,042

MINNESOTA CHRISTIAN BROADCASTERS