FRAZEE FIREFIGHTER'S RELIEF ASSOCIATION (EIN 411323990) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1908

Legal Domicile

Principal Officer

TRAVIS GRAY

Phone

2183346266

Tax Period

2024-01-01 to 2024-12-31

FRAZEE FIREFIGHTER'S RELIEF ASSOCIATION, founded in 1908, is a small nonprofit that reported $120K in total revenue in fiscal year 2024. Revenue grew 12% year-over-year, indicating healthy expansion. The organization ran a surplus of $44K, a strong 37% operating margin.

Mission

TO PROVIDE REITERMENT, DEATH, AND DISABILITY BENEFITS TO VOLUNTEER FIREFIGHTERS ASSOCIATED WITH THE FRAZEE FIRE DEPARTMENT

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $40,016

Program Service Revenue $0

Investment Income $33,036

Other Revenue $47,007

TOTAL REVENUE $120,059

Expense Breakdown

Grants Paid $300

Salaries & Benefits $2,382

Fundraising Expenses $0

Program Expenses $51,808

Other Expenses $40,824

TOTAL EXPENSES $75,970

Year-over-Year Comparison

	2024	2023	Change
Revenue	$120,059	$107,637	+0.1%
Expenses	$75,970	$60,114	+0.3%
Net Income	$44,089	$47,523	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$783

Total Directors

$1,283

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TRAVIS GRAY	PRESIDENT	2.00	Director	$500	$0	$500
CHAD MITCHELL	PAST-PRESIDE	2.00	Officer Director	$183	$0	$183
JEREMY MITCHELL	VICE PRESIDE	2.00	Officer Director	$100	$0	$100
SHAWNA KING	SECRETARY	2.00	Officer Director	$0	$0	$0
ALBERT DOLL	TREASURER	2.00	Officer Director	$500	$0	$500
JASON KROPUENSKE	TRUSTEE	1.00	Director	$0	$0	$0
MICHAEL HETHERINGTON	TRUSTEE	1.00	Director	$0	$0	$0
ADAM WALKER	FIRE CHIEF	1.00	Director	$0	$0	$0
MIKE SHARP	MAYOR	1.00	Director	$0	$0	$0
STEPHANIE POEGEL	CITY ADMIN	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$120,059	$75,970	$840,635	$44,089
2023	$107,637	$60,114	$756,192	$47,523
2022	$95,530	$32,117	$656,532	$63,413
2021	$106,183	$34,204	$701,717	$71,979
2020	$92,699	$34,650	$593,258	$58,049

FRAZEE FIREFIGHTER'S RELIEF ASSOCIATION