INTERNATIONAL ASSN OF LIONS CLUB-ST PAUL PARK-NEWPORT LIONS (EIN 411339903) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1989

Legal Domicile

Principal Officer

GREGORY A LANGBEHN

Tax Period

2024-07-01 to 2025-06-30

INTERNATIONAL ASSN OF LIONS CLUB-ST PAUL PARK-NEWPORT LIONS, founded in 1989, is a small nonprofit that reported $383K in total revenue in fiscal year 2024. Expenses of $364K left a modest 5% surplus.

Mission

We do fundraisers in local city civic events selling beverages and food to raise money to donate back to the community, food shelf and other activities where funds are needed or requested.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $4,209

Program Service Revenue $3,957

Investment Income $0

Other Revenue $375,155

TOTAL REVENUE $383,321

Expense Breakdown

Grants Paid $0

Salaries & Benefits $145,707

Fundraising Expenses $0

Program Expenses $364,318

Other Expenses $218,611

TOTAL EXPENSES $364,318

Year-over-Year Comparison

	2024	2023	Change
Revenue	$383,321	$382,051	+0.0%
Expenses	$364,318	$411,273	-0.1%
Net Income	$19,003	$-29,222	-1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID PETRIE	DIRECTOR	001.00	Officer Director	$0	$0	$0
CHARLES WILWERT	DIRECTOR	001.00	Officer Director	$0	$0	$0
TERRY BROOKE	DIRECTOR	001.00	Officer Director	$0	$0	$0
CHERYL OLSON	DIRECTOR	001.00	Officer Director	$0	$0	$0
JOHN SMITH	DIRECTOR	001.00	Officer Director	$0	$0	$0
RAY KANE	DIRECTOR	001.00	Officer Director	$0	$0	$0
TIM CONRAD	LCIF DIRECTOR	001.00	Officer Director	$0	$0	$0
CHRIS CRUMB	PRESIDENT	005.00	Officer	$0	$0	$0
ZAK DOCKTER	FIRST VICE PRESIDENT	002.00	Officer	$0	$0	$0
TRACY SMITH	2ND VICE PRESIDENT	001.00	Officer	$0	$0	$0
GREGORY LANGBEHN	SECRETARY	003.00	Officer Key Emp	$0	$0	$0
ROBERT BOECK	TREASURER	001.00	Officer	$0	$0	$0
RAY KANE	LION TAMER	001.00	Officer	$0	$0	$0
CHUCK ELLIOT	TAIL TWISTER	001.00	Officer	$0	$0	$0
ZAK DOCKTER	TAIL TWISTER	001.00	Officer	$0	$0	$0
THOMAS KLEIN	MEMBERSHIP COMMITTEE	001.00	Officer	$0	$0	$0
CHARLES WILWERT	MEMBERSHIP COMMITTEE	001.00	Officer	$0	$0	$0
CHRIS CRUMB	MEMBERSHIP COMMITTEE	001.00	Officer	$0	$0	$0
OPEN	CLUB SERVICE CHAIRPERSON	002.00	Officer	$0	$0	$0
OPEN	CLUB MARKETING COMMUNICATIONS	002.00	Officer	$0	$0	$0
WADE CARLSON	THIRD VICE PRESIDENT	001.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$383,321	$364,318	$233,685	$19,003
2024	$382,051	$411,273	$214,682	$-29,222
2023	$391,521	$420,345	$218,946	$-28,824
2022	$453,198	$364,262	$257,956	$88,936
2021	$366,193	$281,398	$98,473	$84,795
2020	$160,884	$142,214	$89,942	$18,670
2019	$237,310	$266,865	$51,658	$-29,555

INTERNATIONAL ASSN OF LIONS CLUB-ST PAUL PARK-NEWPORT LIONS