EDEN PRAIRIE FOXJET SWIM TEAM (EIN 411340180) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1979

Legal Domicile

Principal Officer

MICAH ROBERTS

Phone

6122514495

Tax Period

2024-09-01 to 2025-08-31

EDEN PRAIRIE FOXJET SWIM TEAM, founded in 1979, is a community nonprofit that reported $1.2M in total revenue in fiscal year 2024. Expenses of $1.2M left a modest 3% surplus.

Mission

TO PROVIDE A FUN, PROGRESSIVE, FAMILY-BASED TEAM SWIMMING EXPERIENCE FOR ALL SWIMMERS, NOVICE TO NATIONAL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $660

Program Service Revenue $1,183,665

Investment Income $4,610

Other Revenue $0

TOTAL REVENUE $1,188,935

Expense Breakdown

Grants Paid $0

Salaries & Benefits $529,228

Fundraising Expenses $0

Program Expenses $932,434

Other Expenses $621,115

TOTAL EXPENSES $1,150,343

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,188,935	$1,144,943	+0.0%
Expenses	$1,150,343	$1,219,870	-0.1%
Net Income	$38,592	$-74,927	-1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

230

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$113,510

Total Directors

$113,510

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LLOYD LARSEN	HEAD COACH	40.00	Officer Director	$113,510	$0	$113,510
TOM MASTERS	CO-CHAIR	1.00	Director	$0	$0	$0
JESSICA MCBETH	VOLUNTEERCOO	1.00	Director	$0	$0	$0
MIKE PANGBORN	MEET DIRECTO	1.00	Director	$0	$0	$0
KATE REISER	SECRETARY	1.00	Officer Director	$0	$0	$0
MICAH ROBERTS	PRESIDENT	1.00	Officer Director	$0	$0	$0
AMANDA SAYER	CO-CHAIR	1.00	Director	$0	$0	$0
ANNE STOUT	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
NAYA DUBANAEVA	TREASURER	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,188,935	$1,150,343	$289,664	$38,592
2024	$1,144,943	$1,219,870	$225,240	$-74,927
2023	$958,286	$1,029,958	$292,259	$-71,672
2023	$995,525	$1,047,462	$313,006	$-51,937
2022	$942,108	$866,400	$378,497	$75,708
2021	$531,103	$589,599	$301,926	$-58,496
2020	$664,543	$723,752	$90,990	$-59,209
2019	$896,132	$825,525	$114,574	$70,607
2018	$894,108	$835,199	$78,743	$58,909

EDEN PRAIRIE FOXJET SWIM TEAM