BYRON FIREFIGHTERS RELIEF ASSOCIATION (EIN 411372155) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1980

Legal Domicile

Principal Officer

DAVE HOLLISTER

Phone

5077757018

Tax Period

2024-01-01 to 2024-12-31

BYRON FIREFIGHTERS RELIEF ASSOCIATION, founded in 1980, is a small nonprofit that reported $169K in total revenue in fiscal year 2024. Revenue surged 31% from the prior year, signaling strong growth momentum. Expenses of $256K exceeded revenue, resulting in a 51% operating deficit.

Mission

FIRE PROTECTION AND VOLUNTEER FIREFIGHTER PENSIONS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $121,341

Program Service Revenue $0

Investment Income $47,708

Other Revenue $0

TOTAL REVENUE $169,049

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,350

Fundraising Expenses $0

Program Expenses $227,311

Other Expenses $33,027

TOTAL EXPENSES $255,524

Year-over-Year Comparison

	2024	2023	Change
Revenue	$169,049	$129,226	+0.3%
Expenses	$255,524	$33,399	+6.7%
Net Income	$-86,475	$95,827	-1.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,350

Total Directors

$1,350

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STEVE WALTERMAN	PRESIDENT	1.00	Officer Director	$0	$75	$75
DAVE HOLLISTER	TREASURER	2.50	Officer Director	$0	$75	$75
MATT GRANT	EX-OFFICIO (FIRE CHIEF)	1.00	Director	$0	$0	$0
AL RODER	EX-OFFICIO (CITY ADMIN)	1.00	Director	$0	$0	$0
SCOTT WILDE	SECRETARY	1.00	Officer Director	$0	$500	$500
DARYL GLASSMAKER	EX-OFFICIO (MAYOR)	1.00	Director	$0	$0	$0
CHRIS MINTER	VICE PRESIDENT	1.00	Officer Director	$0	$500	$500
RYAN KENNEDY	TRUSTEE	1.00	Director	$0	$0	$0
IAN MALMQUIST	TRUSTEE	1.00	Director	$0	$0	$0
JOHN BENDIX RETIRED	VICE PRESIDENT	1.00	Officer Director	$0	$100	$100
JOE HOWE RETIRED	PRESIDENT	1.00	Officer Director	$0	$100	$100

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$169,049	$255,524	$1,178,352	$-86,475
2023	$129,226	$33,399	$1,171,444	$95,827
2022	$133,820	$91,285	$937,987	$42,535
2021	$152,048	$75,794	$1,085,169	$76,254
2020	$115,636	$23,341	$921,334	$92,295
2019	$112,794	$24,330	$763,103	$88,464
2018	$118,905	$80,307	$588,465	$38,598

BYRON FIREFIGHTERS RELIEF ASSOCIATION