HILLTOP RESIDENCE INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1980

Legal Domicile

Principal Officer

ERIK BJERKE

Phone

3205987551

Tax Period

2024-10-01 to 2025-09-30

HILLTOP RESIDENCE INC, founded in 1980, is a small nonprofit that reported $245K in total revenue in fiscal year 2024. Revenue grew 15% year-over-year, indicating healthy expansion.

Mission

HILLTOP RESIDENCE, INC A SUBSIDIARY OF MADISON HEALTHCARE SERVICES IS COMMITTED TO ENRICH THE LIVES OF EVERYONE WE SERVE, GUIDED BY THE CHRISTIAN HERITAGE AND VALUES.

Program Service Accomplishments

Program 1

Expenses: $198,615 Revenue: $218,809

HILLTOP RESIDENCE, INC. LOCATED IN MADISON, MINNESOTA IS A 36-UNIT APARTMENT COMPLEX FOR THE HANDICAPPED AND ELDERLY. THE RESIDENCE OFFERS INDEPENDENT LIVING WITH SERVICES FOR LOW INCOME PERSONS 62 YEARS OR OLDER. HOWEVER, WITH AN APPROVED AGE WAIVER, TENANTS CAN BE 55 YEARS OR OLDER.HILLTOP RESIDENCE OFFERS AN ATTRACTIVE AND SECURE ENVIRONMENT FOR ITS RESIDENTS, COMBINING THE PRIVACY AND INDEPENDENCE OF PERSONAL APARTMENTS WITH THE PEACE OF MIND THAT COMES WITH ON-CAMPUS SERVICES FROM HOME HEALTH SERVICES OFFERED WHICH INCLUDE: NURSING VISITS; MEDICATION MANAGEMENT; DIETARY MANAGEMENT; ASSISTANCE WITH LIGHT DRESSING, GROOMING, MEDICATION REMINDERS, BREAKFAST; BATHING; HOUSEKEEPING AND LAUNDRY; MEDICAL TRANSPORTATION AND SHOPPING MANAGEMENT; EXERCISE PROGRAM AND ACTIVITIES; PLUS ADDITIONAL CARESAVAILABLE FROM A MENU OF SERVICES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $25,000

Program Service Revenue $218,809

Investment Income $200

Other Revenue $1,391

TOTAL REVENUE $245,400

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $198,615

Other Expenses $238,331

TOTAL EXPENSES $238,331

Year-over-Year Comparison

	2024	2023	Change
Revenue	$245,400	$214,252	+0.1%
Expenses	$238,331	$246,776	0.0%
Net Income	$7,069	$-32,524	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$418,108

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BART HILL	CHAIRMAN	0.10	Officer Director	$0	$0	$0
JASON YOUNG	SECRETARY	0.10	Officer Director	$0	$0	$0
KAREN MCGINTY	DIRECTOR	0.10	Director	$0	$0	$0
KEVIN OLSON	DIRECTOR	0.10	Director	$0	$0	$0
KIM JAHN	DIRECTOR	0.10	Director	$0	$0	$0
TIM VOLK	DIRECTOR	0.10	Director	$0	$0	$0
ERIK BJERKE	CEO	0.50	Officer	$0	$51,814	$278,018
CAROL BORGERSON	CFO	1.00	Officer	$0	$18,843	$140,090

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$245,400	$238,331	$428,479	$7,069
2024	$214,252	$246,776	$439,279	$-32,524
2023	$186,439	$250,310	$476,963	$-63,871
2022	$192,297	$249,748	$516,525	$-57,451
2021	$205,649	$265,537	$561,837	$-59,888
2020	$240,534	$284,795	$616,206	$-44,261
2019	$267,517	$294,602	$728,585	$-27,085
2018	$280,977	$308,740	$781,157	$-27,763