MINN-IOWA CHRISTIAN BROADCASTING INC (EIN 411412836) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1983

Legal Domicile

Principal Officer

JENNIFER HAYDEN STOKES

Phone

5075263233

Tax Period

2024-07-01 to 2025-06-30

MINN-IOWA CHRISTIAN BROADCASTING INC, founded in 1983, is a community nonprofit that reported $2.3M in total revenue in fiscal year 2024. Revenue grew 17% year-over-year, indicating healthy expansion. Expenses of $2.0M left a modest 13% surplus.

Mission

KINSHIP RADIO EXISTS TO COMMUNICATE THAT JESUS IS LORD THROUGH WORSHIP AND THE WORD.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,044,484

Program Service Revenue $308,878

Investment Income $2,629

Other Revenue $-14,170

TOTAL REVENUE $2,341,821

Expense Breakdown

Grants Paid $0

Salaries & Benefits $999,181

Fundraising Expenses $220,682

Program Expenses $1,464,491

Other Expenses $1,044,680

TOTAL EXPENSES $2,043,861

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,341,821	$2,005,524	+0.2%
Expenses	$2,043,861	$1,940,415	+0.1%
Net Income	$297,960	$65,109	+3.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✓ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

175

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✓ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$124,960

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JENNIFER HAYDEN STOKES	EXECUTIVE DI	40.00	Officer	$103,380	$21,580	$124,960
EUGENE STALLKAMP	DIRECTOR/PRE	1.00	Officer Director	$0	$0	$0
DR ERIC EVANS	VICE CHAIRMA	1.00	Officer Director	$0	$0	$0
TOM WETZELL	DIRECTOR/TRE	1.00	Officer Director	$0	$0	$0
DAVID J SIEGRIST	DIRECTOR/SEC	1.00	Officer Director	$0	$0	$0
JOHN ROISE	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,341,821	$2,043,861	$4,035,567	$297,960
2024	$2,005,524	$1,940,415	$3,641,839	$65,109
2023	$2,765,372	$1,988,562	$3,591,890	$776,810
2022	$1,750,381	$1,557,898	$3,549,582	$192,483
2021	$1,687,165	$1,475,035	$2,767,268	$212,130
2020	$1,601,629	$1,409,044	$2,068,086	$192,585
2018	$1,519,014	$1,397,398	$1,888,712	$121,616

MINN-IOWA CHRISTIAN BROADCASTING INC