HEARTLAND CHRISTIAN BROADCASTERS INC

EIN: 411414798 501(c)(3) Religion

INTERNATIONAL FALLS, MN

Total Revenue
$318,985
Total Expenses
$419,613
Total Assets
$666,203
Net Assets
$645,406
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1982
Legal Domicile
MN
Principal Officer
MICHELLE EASTTY
Phone
2182857398
Tax Period
2023-09-01 to 2024-08-31

HEARTLAND CHRISTIAN BROADCASTERS INC, founded in 1982, is a small nonprofit in the Religion sector that reported $319K in total revenue in fiscal year 2023. Revenue decreased 9% compared to the prior year. Expenses of $420K exceeded revenue, resulting in a 32% operating deficit.

Mission

BROADCASTING OF CHRISTIAN MUSIC AND PROGRAMMING IN THE SERVICE AREA.

Program Service Accomplishments

Program 1
Expenses: $404,491

BROADCASTING OF CHRISTIAN MUSIC AND PROGRAMMING IN THE SERVICE AREA. THERE IS NO WAY TO MEASRUE THE TOTAL NUMBER OF INDIVIDUALS SERVED. NUMBER OF INDIVIDUALS CURRENTLY ON THE DONOR LIST IS ABOUT 500.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $318,373
Program Service Revenue $0
Investment Income $612
Other Revenue $0
TOTAL REVENUE $318,985

Expense Breakdown

Grants Paid $0
Salaries & Benefits $251,808
Fundraising Expenses $0
Program Expenses $404,491
Other Expenses $167,805
TOTAL EXPENSES $419,613

Year-over-Year Comparison

2023 2022 Change
Revenue $318,985 $351,088 -0.1%
Expenses $419,613 $395,946 +0.1%
Net Income $-100,628 $-44,858 +1.2%
Key Indicators
✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
8
Independent Members
6
Employees
7
Volunteers
18

Governance Policies

✓ Conflict of Interest Policy
✗ Whistleblower Policy
✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School
✗ Operated a Hospital
✗ Provided First Class Travel
✗ Reported Conflict of Interest
✗ Reported Asset Diversion
✗ Excess Benefit Transaction
✗ Made Political Expenditures
✗ Engaged in Lobbying
✗ Operated Donor Advised Fund
✗ Maintained Art Collections
✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$123,693
Total Directors
4
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
STEVEN DOEBLER TREASURER/SECRETARY 1.00
Officer Director
$0 $0 $0
JIM HUMMEL MEMBER 1.00
Director
$0 $0 $0
CURT BITTER MEMBER 1.00
Director
$0 $0 $0
DAVE PETERSON MEMBER 1.00
Director
$0 $0 $0
MIKE WORTH CHAIRMAN 1.00
Officer
$0 $0 $0
DAN GRIFFITH VICE CHAIRMAN 1.00
Officer
$0 $0 $0
BRUCE CHRISTOPHERSON ASST SECRETARY 40.00
Officer
$57,327 $5,681 $63,008
MICHELLE EASTTY ASST SECRETARY 40.00
Officer
$46,907 $13,778 $60,685
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 No data No data No data No data
2024 $318,985 $419,613 $666,203 $-100,628
2023 $351,088 $395,946 $753,463 $-44,858
2022 $485,653 $346,173 $801,898 $139,480
2021 $474,828 $385,149 $662,684 $89,679
2020 $421,601 $406,666 $580,936 $14,935
2019 $360,642 $391,889 $574,218 $-31,247
2018 $340,332 $396,193 $607,158 $-55,861
Explore More Nonprofits
→Top 100 Nonprofits in Minnesota →Largest U.S. Nonprofits →Best Rated Nonprofits →Most Efficient Nonprofits

Compare HEARTLAND CHRISTIAN BROADCASTERS INC with other nonprofits in Minnesota and across the country.

We Value Your Privacy
We use cookies and similar technologies to analyze site traffic and improve your experience. By clicking "Accept All", you consent to our use of cookies for analytics and measurement.