ST JOHN'S LUTHERAN CHURCH FOUNDATION OF MOUND (EIN 411419127) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1981

Legal Domicile

Principal Officer

KAREN LIBKE

Phone

9524721416

Tax Period

2023-01-01 to 2023-12-31

ST JOHN'S LUTHERAN CHURCH FOUNDATION OF MOUND, founded in 1981, is a small nonprofit that reported $103K in total revenue in fiscal year 2023. Revenue decreased 12% compared to the prior year. Net assets of $2.5M represent 285 months of operating reserves.

Mission

CHARITABLE, EDUCATION AND RELIGIOUS GIVING

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,125

Program Service Revenue $0

Investment Income $102,190

Other Revenue $0

TOTAL REVENUE $103,315

Expense Breakdown

Grants Paid $87,420

Salaries & Benefits $0

Fundraising Expenses $125

Program Expenses $87,420

Other Expenses $18,878

TOTAL EXPENSES $106,298

Year-over-Year Comparison

	2023	2022	Change
Revenue	$103,315	$117,540	-0.1%
Expenses	$106,298	$105,167	+0.0%
Net Income	$-2,983	$12,373	-1.2%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
HOUGHTON S SMITH III	EMERITUS/ASSISTANT TREASUR	1.00	Officer Director	$0	$0	$0
DOUG BRANDT	MEMBER	1.00	Director	$0	$0	$0
KIM BLIEVERNICHT	PRESIDENT	1.00	Officer Director	$0	$0	$0
KAREN LIBKE	TREASURER	1.00	Officer Director	$0	$0	$0
DAN CUMMINGS	MEMBER	1.00	Director	$0	$0	$0
ANDREA NELSON	MEMBER	1.00	Director	$0	$0	$0
PR RYAN PRODZINSKI	MEMBER	1.00	Director	$0	$0	$0
ROB HOWELLS	MEMBER	1.00	Director	$0	$0	$0
TAMRA LEFI	SECRETARY	1.00	Officer Director	$0	$0	$0
MARK PAULSON	MEMBER	1.00	Director	$0	$0	$0
BARRY BLIEVERNICHT	MEMBER	1.00	Director	$0	$0	$0
KEN HOFFMAN	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$103,315	$106,298	$2,455,484	$-2,983
2022	$117,540	$105,167	$2,265,939	$12,373
2021	$166,739	$104,923	$2,589,047	$61,816
2020	$85,515	$93,319	$2,376,562	$-7,804
2019	$101,027	$89,578	$2,382,112	$11,449
2018	$144,372	$93,656	$2,128,341	$50,716

ST JOHN'S LUTHERAN CHURCH FOUNDATION OF MOUND