CYRUS FIREMENS RELIEF ASSOCIATION (EIN 411483224) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1946

Legal Domicile

Principal Officer

ROBERT HUEBNER

Phone

3202872076

Tax Period

2024-01-01 to 2024-12-31

CYRUS FIREMENS RELIEF ASSOCIATION, founded in 1946, is a micro nonprofit that reported $83K in total revenue in fiscal year 2024. Revenue grew 10% year-over-year, indicating healthy expansion. The organization ran a surplus of $77K, a strong 93% operating margin.

Mission

TO PROVIDE RETIREMENT BENEFITS FOR ITS VOLUNTEER FIREFIGHTER MEMBERS. THROUGH ITS LAWFUL GAMBLING OPERATION IT PROVIDES FUNDS FOR FIREFIGHTING EQUIPMENT, TRAINING, YOUTH, AND COMMUNITY PROFJECTS AND PROGRAMS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $55,309

Program Service Revenue $0

Investment Income $3,120

Other Revenue $24,807

TOTAL REVENUE $83,236

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $5,800

Other Expenses $5,800

TOTAL EXPENSES $5,800

Year-over-Year Comparison

	2024	2023	Change
Revenue	$83,236	$75,506	+0.1%
Expenses	$5,800	$7,246	-0.2%
Net Income	$77,436	$68,260	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRIAN PAYNE	PRESIDENT	001.00	Officer Director	$0	$0	$0
JAMIE THOMPSON	SECRETARY	001.00	Officer Director	$0	$0	$0
MATT HUNTLEY	TREASURER	002.00	Officer Director	$0	$0	$0
JEFF ANDERSON	TRUSTEE	001.00	Director	$0	$0	$0
AL LESMEISTER	TRUSTEE	001.00	Director	$0	$0	$0
TYLER BERG	TRUSTEE/MAYOR	001.00	Director	$0	$0	$0
GARY NESS	TRUSTEE	001.00	Director	$0	$0	$0
GARRETT HUBBARD	TRUSTEE	001.00	Director	$0	$0	$0
ALLAN RUTTER	TRUSTEE/COUNCIL	001.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$83,236	$5,800	$706,404	$77,436
2023	$75,506	$7,246	$586,001	$68,260
2022	$40,514	$16,379	$481,467	$24,135
2021	$78,306	$19,146	$494,506	$59,160
2020	$73,517	$8,944	$406,167	$64,573
2019	$58,037	$4,379	$341,594	$53,658

CYRUS FIREMENS RELIEF ASSOCIATION