HAMEL RODEO INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1983

Legal Domicile

Principal Officer

THOMAS DYKHOFF

Phone

7634786611

Tax Period

2025-01-01 to 2025-12-31

HAMEL RODEO INC, founded in 1983, is a small nonprofit in the Human Services sector that reported $748K in total revenue in fiscal year 2025. Revenue grew 11% year-over-year, indicating healthy expansion. Expenses of $684K left a modest 9% surplus.

Mission

TO PROMOTE AND MAINTAIN THE IDENTITY OF THE HAMEL, MN COMMUNITY BY FINANCIAL SUPPORT OF THE CORPORATION'S FOUR CONSTITUENT MEMBERS.

Program Service Accomplishments

Program 1

Expenses: $604,677

THE 2025 HAMEL RODEO PRODUCTION GENERATED A PROFIT OF 64,142 AND 180,000 WAS DISTRIBUTED TO FOUR COMMUNITY SERVICE, NON PROFIT MEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $20,000

Program Service Revenue $584,291

Investment Income $9,887

Other Revenue $134,213

TOTAL REVENUE $748,391

Expense Breakdown

Grants Paid $235,990

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $604,677

Other Expenses $448,259

TOTAL EXPENSES $684,249

Year-over-Year Comparison

	2025	2024	Change
Revenue	$748,391	$671,801	+0.1%
Expenses	$684,249	$644,015	+0.1%
Net Income	$64,142	$27,786	+1.3%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

200

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DENNIS DORWEILER	OPERATIONS M	10.00	Officer Director	$0	$0	$0
ROWDY DORWEILER	TREASURER	5.00	Officer Director	$0	$0	$0
JASON DYKHOFF	C0-CHAIRMAN	5.00	Officer Director	$0	$0	$0
THOMAS DYKHOFF	PRESIDENT &	5.00	Officer Director	$0	$0	$0
SUE HENDRICKS	SECRETARY	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$748,391	$684,249	$342,530	$64,142
2024	$671,801	$644,015	$278,388	$27,786
2023	$693,874	$656,817	$250,602	$37,057
2022	$602,128	$587,144	$213,545	$14,984
2021	$551,527	$523,702	$198,561	$27,825
2020	$27,584	$13,401	$170,736	$14,183
2019	$327,848	$328,553	$156,553	$-705
2018	$332,283	$337,854	$157,258	$-5,571