LIONS INTERNATIONAL - PILLAGER (EIN 411596230) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1969

Legal Domicile

Principal Officer

HEIDI ERICKSON

Phone

2188380197

Tax Period

2024-07-01 to 2025-06-30

LIONS INTERNATIONAL - PILLAGER, founded in 1969, is a small nonprofit that reported $102K in total revenue in fiscal year 2024. Revenue surged 112% from the prior year, signaling strong growth momentum. The organization ran a surplus of $78K, a strong 76% operating margin.

Mission

THE LIONS CLUB PROVIDES HUMANITARIAN SERVICES IN THE PILLAGER COMMUNITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $183

Program Service Revenue $9,349

Investment Income $8,187

Other Revenue $84,209

TOTAL REVENUE $101,928

Expense Breakdown

Grants Paid $1,560

Salaries & Benefits $9,600

Fundraising Expenses $0

Program Expenses $22,120

Other Expenses $12,964

TOTAL EXPENSES $24,124

Year-over-Year Comparison

	2024	2023	Change
Revenue	$101,928	$48,108	+1.1%
Expenses	$24,124	$9,514	+1.5%
Net Income	$77,804	$38,594	+1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
HEIDI ERICKSON	PRESIDENT	1.00	Officer Director	$0	$0	$0
ROBERT SAWYER	1ST VICE PRE	1.00	Officer Director	$0	$0	$0
ALLAN CHRISTLE	2ND VICE PRE	1.00	Officer Director	$0	$0	$0
LARISSA HYNES	SECRETARY	1.00	Officer Director	$0	$0	$0
CATHY TRIPP	TREASURER	1.00	Officer Director	$0	$0	$0
CARMIN WAGNER	MEMBERSHIP C	1.00	Director	$0	$0	$0
BETH PETERS	MKTG/COMM CO	1.00	Director	$0	$0	$0
PERRY ERICKSON	SERVICE CHAI	1.00	Director	$0	$0	$0
DOUG JOHNSON	TAIL TWISTER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$101,928	$24,124	$387,908	$77,804
2024	$48,108	$9,514	$303,416	$38,594
2023	$37,086	$15,266	$256,936	$21,820
2022	$7,481	$17,093	$233,354	$-9,612
2021	$37,200	$8,796	$275,645	$28,404
2020	$9,259	$7,711	$222,856	$1,548
2019	$14,823	$8,721	$237,879	$6,102
2018	$16,989	$4,242	$209,172	$12,747

LIONS INTERNATIONAL - PILLAGER