LIVING WORD BIBLE CAMP

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1989

Legal Domicile

Phone

2189995433

Tax Period

2024-01-01 to 2024-12-31

LIVING WORD BIBLE CAMP, founded in 1989, is a small nonprofit that reported $718K in total revenue in fiscal year 2024. Revenue surged 59% from the prior year, signaling strong growth momentum. Net assets of $6.3M represent 106 months of operating reserves.

Mission

To present the Gospel of Jesus Christ and Christ-centered principles of living to children, young people, and adults while providing a meaningful camp experience in a beautiful setting, reflective of God's beauty and goodness to us.

Program Service Accomplishments

Program 1

Expenses: $485,903 Revenue: $142,970

WE PROVIDED 30 DAYS OF CHRISTIAN SUMMER CAMP FOR 574 CHILDREN IN GRADES 3 - 8. WORK, MARRAIGE AND FAMILY RETREATS ARE PROVIDED FOR ALL AGES. THERE WERE 11 DAYS OF RETREATS, ATTENDED BY 481 PEOPLE...

WE PROVIDED 30 DAYS OF CHRISTIAN SUMMER CAMP FOR 574 CHILDREN IN GRADES 3 - 8. WORK, MARRAIGE AND FAMILY RETREATS ARE PROVIDED FOR ALL AGES. THERE WERE 11 DAYS OF RETREATS, ATTENDED BY 481 PEOPLE DURING THE YEAR.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $557,611

Program Service Revenue $142,970

Investment Income $17,897

Other Revenue $0

TOTAL REVENUE $718,478

Expense Breakdown

Grants Paid $0

Salaries & Benefits $219,987

Fundraising Expenses $0

Program Expenses $485,903

Other Expenses $487,633

TOTAL EXPENSES $707,620

Year-over-Year Comparison

	2024	2023	Change
Revenue	$718,478	$452,193	+0.6%
Expenses	$707,620	$526,265	+0.3%
Net Income	$10,858	$-74,072	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

245

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRYAN HUNT	MEMBER/DIRECTOR	3.00	Director	$0	$0	$0
JUDY HUNT	Vice President	8.00	Director	$0	$0	$0
BRYAN BROBERG	MEMBER/DIRECTOR	1.00	Director	$0	$0	$0
KAY WORDEN	MEMBER/DIRECTOR	7.00	Director	$0	$0	$0
RYAN HUNT	President	40.00	Officer Director	$0	$0	$0
BRETT DAVIS	MEMBER/DIRECTOR	8.00	Director	$0	$0	$0
DAVID GRINETS	MEMBER/DIRECTOR	1.00	Director	$0	$0	$0
JEN WINTERS	MEMBER/DIRECTOR	5.00	Director	$0	$0	$0
JESSICA EGGE	MEMBER/DIRECTOR	5.00	Director	$0	$0	$0
ROSE DAVIS	MEMBER/DIRECTOR	1.00	Director	$0	$0	$0
PHILIP JOHNSON	TREASURER/SECRE	8.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$718,478	$707,620	$6,557,636	$10,858
2023	$452,193	$526,265	$6,319,689	$-74,072
2022	$560,913	$582,861	$6,397,324	$-21,948
2021	$386,326	$402,748	$6,414,252	$-16,422
2020	$161,609	$254,079	$6,429,023	$-92,470
2019	$305,317	$299,278	$6,529,415	$6,039
2018	$488,001	$273,423	$6,523,909	$214,578