MINNESOTA NATIONAL GUARD YOUTH CAMP INC (EIN 411682356) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1991

Legal Domicile

Principal Officer

HUNTER HILTON

Phone

6517881891

Tax Period

2021-07-01 to 2022-06-30

MINNESOTA NATIONAL GUARD YOUTH CAMP INC, founded in 1991, is a micro nonprofit in the Youth Development sector that reported $26K in total revenue in fiscal year 2021. Revenue fell 59% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $21K, a strong 82% operating margin.

Mission

PROVIDE A CAMPING EXPERIENCE FOR NATIONAL GUARD YOUTH

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $25,722

Program Service Revenue $0

Investment Income $26

Other Revenue $0

TOTAL REVENUE $25,748

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $3,201

Other Expenses $4,700

TOTAL EXPENSES $4,700

Year-over-Year Comparison

	2021	2020	Change
Revenue	$25,748	$63,140	-0.6%
Expenses	$4,700	$20,295	-0.8%
Net Income	$21,048	$42,845	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RICH KEMP	LOGISTICS	2.00	Officer Director	$0	$0	$0
JULIE ROWAN	JC COORDINATOR	2.00	Director	$0	$0	$0
BRIAN ROTTY	LEGAL DIRECTOR	2.00	Officer Director	$0	$0	$0
JESSICA ESTY	SECRETARY	2.00	Officer Director	$0	$0	$0
JAKE CAVANAUGH	DIRECTOR OF TRAINING	2.00	Director	$0	$0	$0
JAYNE MADAY HULKE	CAMP DIRECTOR	2.00	Officer Director	$0	$0	$0
MITCH NELSON	PUBLIC AFFAIRS	2.00	Director	$0	$0	$0
JIM SMITH	TEEN CAMP DIRECTOR	2.00	Officer Director	$0	$0	$0
GEORGEANNE JOHNSON	DIRECTOR OF MEDICAL	2.00	Officer Director	$0	$0	$0
MIKKI HAHN	TREASURER	2.00	Officer Director	$0	$0	$0
HUNTER HILTON	EXECUTIVE DIRECTOR	2.40	Director	$0	$0	$0
MATT KOOLMO	ADMINISTRATION	2.00	Director	$0	$0	$0
MARK LATOURELLE	TEEN CAMP DIRECTOR	2.00	Director	$0	$0	$0
TOM MAXWELL	SPONSORSHIP	2.00	Director	$0	$0	$0
LAURA GROENEWEG	REPRESENATIVE	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$25,748	$4,700	$287,223	$21,048
2021	$63,140	$20,295	$266,174	$42,845
2020	$47,567	$133,865	$223,329	$-86,298
2019	$153,579	$117,972	$309,627	$35,607
2018	$108,410	$141,376	$274,020	$-32,966

MINNESOTA NATIONAL GUARD YOUTH CAMP INC