Dorothy Molter Memorial Foundation (EIN 411698884) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1987

Legal Domicile

Principal Officer

Jess Edberg

Phone

2183654451

Tax Period

2024-01-01 to 2024-12-31

Dorothy Molter Memorial Foundation, founded in 1987, is a small nonprofit in the Arts, Culture & Humanities sector that reported $185K in total revenue in fiscal year 2024. Revenue grew 10% year-over-year, indicating healthy expansion. The organization ran a surplus of $31K, a strong 17% operating margin.

Mission

The Dorothy Molter Museum preserves and interprets Northwoods wilderness heritave through learning opportunities inspired by Dorothy Molter, the last non-indigenous resident of the Boundary Waters Canoe Area Wilderness (BWCAW)

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $33,302

Program Service Revenue $36,419

Investment Income $3,436

Other Revenue $112,314

TOTAL REVENUE $185,471

Expense Breakdown

Grants Paid $0

Salaries & Benefits $106,312

Fundraising Expenses $0

Program Expenses $143,391

Other Expenses $48,414

TOTAL EXPENSES $154,726

Year-over-Year Comparison

	2024	2023	Change
Revenue	$185,471	$169,282	+0.1%
Expenses	$154,726	$151,773	+0.0%
Net Income	$30,745	$17,509	+0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✓ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Elizabeth Gorrilla	Director	2.00	Director	$0	$0	$0
Pam Meskan	Director	2.00	Director	$0	$0	$0
Gertrude Staubitz	Director	2.00	Director	$0	$0	$0
Linda Wiedmann	Director	2.00	Director	$0	$0	$0
Bobbi Zenner	Treasurer	2.00	Director	$0	$0	$0
Nancy Outcalt	Director	2.00	Director	$0	$0	$0
Pam Brunfelt	Chair	2.00	Officer Director	$0	$0	$0
Sherry Abts	Secretary	2.00	Officer Director	$0	$0	$0
Jess Edberg	Executive Director	40.00	Officer Key Emp	$0	$0	$0
Alyssa Richards	Vice Chair	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$185,471	$154,726	$163,841	$30,745
2023	$169,282	$151,773	$170,340	$17,509
2022	$117,301	$131,699	$153,549	$-14,398
2021	$151,398	$138,776	$200,329	$12,622
2021	$151,398	$138,776	$200,329	$12,622
2020	$124,470	$94,824	$179,279	$29,646
2019	$132,633	$129,266	$148,100	$3,367
2018	$126,561	$120,529	$140,045	$6,032

Dorothy Molter Memorial Foundation