GUNFLINT TRAIL VOLUNTEER FIRE DEPARTMENT (EIN 411738096) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1992

Legal Domicile

Principal Officer

BARBARA TUTTLE

Phone

2183889974

Tax Period

2023-10-01 to 2024-09-30

GUNFLINT TRAIL VOLUNTEER FIRE DEPARTMENT, founded in 1992, is a small nonprofit that reported $156K in total revenue in fiscal year 2023. Revenue decreased 10% compared to the prior year. Expenses of $177K exceeded revenue, resulting in a 14% operating deficit.

Mission

VOLUNTEER FIRE DEPARTMENT & RESCUE SQUAD

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $136,001

Program Service Revenue $17,218

Investment Income $2,755

Other Revenue $0

TOTAL REVENUE $155,974

Expense Breakdown

Grants Paid $0

Salaries & Benefits $29,000

Fundraising Expenses $0

Program Expenses $175,466

Other Expenses $148,331

TOTAL EXPENSES $177,331

Year-over-Year Comparison

	2023	2022	Change
Revenue	$155,974	$173,081	-0.1%
Expenses	$177,331	$173,457	+0.0%
Net Income	$-21,357	$-376	+55.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$9,000

Total Directors

$9,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DANIEL BAUMANN	PRESIDENT & CEO	0.50	Officer Director	$0	$0	$0
JOE MCALLISTER	DIRECTOR	0.50	Director	$0	$0	$0
PAUL DAHL	DIRECTOR	0.50	Director	$0	$0	$0
ANDREW J MCDONNELL	DIRECTOR	0.50	Director	$0	$0	$0
JAMES MORRISON	VICE PRESIDENT	0.50	Officer Director	$0	$0	$0
MICHAEL VALENTINI	SECRETARY	0.50	Director	$0	$0	$0
MATTHEW SCHUERGER	DIRECTOR	0.50	Director	$0	$0	$0
RUTH WAGNER	DIRECTOR	0.50	Director	$0	$0	$0
QUINN MCCLOUGHAN	DIRECTOR	0.50	Director	$0	$0	$0
BARBARA TUTTLE	TREASURER	1.00	Officer Director	$9,000	$0	$9,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$155,974	$177,331	$983,779	$-21,357
2023	$173,081	$173,457	$1,015,071	$-376
2022	$151,655	$173,198	$1,025,283	$-21,543
2021	$113,355	$210,482	$1,056,566	$-97,127
2020	$137,770	$189,130	$1,163,286	$-51,360
2019	$177,475	$181,901	$1,224,192	$-4,426
2018	$315,763	$188,365	$1,226,346	$127,398

GUNFLINT TRAIL VOLUNTEER FIRE DEPARTMENT