KID'S KORNER EDUCARE CENTER INC (EIN 411753745) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1991

Legal Domicile

Principal Officer

NIKKI JOHNSON

Phone

5074510312

Tax Period

2024-01-01 to 2024-12-31

KID'S KORNER EDUCARE CENTER INC, founded in 1991, is a community nonprofit in the Human Services sector that reported $2.7M in total revenue in fiscal year 2024.

Mission

CARE FOR CHILDREN TO ENABLE INDIVIDUALS TO BE GAINFULLY EMPLOYED

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $252,978

Program Service Revenue $2,414,259

Investment Income $143

Other Revenue $3,605

TOTAL REVENUE $2,670,985

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,968,411

Fundraising Expenses $0

Program Expenses $2,356,383

Other Expenses $639,088

TOTAL EXPENSES $2,607,499

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,670,985	$2,485,391	+0.1%
Expenses	$2,607,499	$2,408,410	+0.1%
Net Income	$63,486	$76,981	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$234,066

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RYAN ABRAHAM	BOARD CHAIR	0.75	Officer Director	$0	$0	$0
NIKKI JOHNSON	TREASURER	0.75	Officer Director	$0	$0	$0
JILL GANNON	SECRETARY	0.75	Officer Director	$0	$0	$0
KENDRA ROWAN	DIRECTOR	0.75	Director	$0	$0	$0
RYAN THORSON	DIRECTOR	0.75	Director	$0	$0	$0
BRENT SMISEK	DIRECTOR	0.75	Director	$0	$0	$0
DANIEL BUCK	EXECUTIVE DIRECTOR	50.00	Officer	$111,960	$30,217	$142,177
JENNIFER BUCK	EDUCATION DIRECTOR	40.00	Officer	$72,083	$19,806	$91,889

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,670,985	$2,607,499	$2,040,488	$63,486
2023	$2,485,391	$2,408,410	$1,984,106	$76,981
2022	$2,456,691	$2,339,433	$1,936,294	$117,258
2021	$2,357,005	$2,072,020	$1,912,986	$284,985
2020	$1,864,864	$1,880,347	$1,919,466	$-15,483
2019	$1,943,593	$1,945,717	$1,743,726	$-2,124
2018	$1,996,479	$1,882,553	$1,795,763	$113,926

KID'S KORNER EDUCARE CENTER INC