SHEPHERD OAK APARTMENTS INC (EIN 411773664) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1993

Legal Domicile

Principal Officer

MICHAEL STORDAHL

Phone

3202526525

Tax Period

2023-01-01 to 2023-12-31

SHEPHERD OAK APARTMENTS INC, founded in 1993, is a small nonprofit in the Housing & Shelter sector that reported $384K in total revenue in fiscal year 2023. Revenue grew 11% year-over-year, indicating healthy expansion. Expenses of $438K exceeded revenue, resulting in a 14% operating deficit.

Mission

OWN AND OPERATE LOW INCOME APARTMENT BUILDING TO PROVIDE A HOME TO THE ELDERLY AND HANDICAPPED.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $349,672

Investment Income $4,644

Other Revenue $29,839

TOTAL REVENUE $384,155

Expense Breakdown

Grants Paid $0

Salaries & Benefits $121,824

Fundraising Expenses $0

Program Expenses $292,188

Other Expenses $316,516

TOTAL EXPENSES $438,340

Year-over-Year Comparison

	2023	2022	Change
Revenue	$384,155	$346,427	+0.1%
Expenses	$438,340	$422,825	+0.0%
Net Income	$-54,185	$-76,398	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$294,171

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BARBARA MAHNKE	BOARD CHAIR	0.50	Officer Director	$0	$0	$0
LOIS PERLEBERG	VICE CHAIR	0.50	Officer Director	$0	$0	$0
JOYCE HAWKINSON	SECRETARY/TREASURER	0.50	Officer Director	$0	$0	$0
TERRY KURASH	BOARD MEMBER	0.50	Director	$0	$0	$0
CHERYL SCAPANSKI	BOARD MEMBER	0.50	Director	$0	$0	$0
DENNIS BACON	BOARD MEMBER	0.50	Director	$0	$0	$0
MICHAEL STORDAHL	PRESIDENT/CEO/ADMINISTRATOR	1.00	Officer	$0	$24,601	$195,441
MORGAN KERN DEC 2023	VP OF FINANCE/CFO	3.00	Officer	$0	$0	$98,730
KRISTA MARTINI	FINANCIAL MANAGER	0.50	Highest	$0	$20,558	$146,609
RHONDA POHL	VP OF HUMAN RESOURCES	1.00	Highest	$0	$14,724	$122,656

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$384,155	$438,340	$1,399,619	$-54,185
2022	$346,427	$422,825	$1,475,484	$-76,398
2021	$350,348	$419,130	$1,528,187	$-68,782
2020	$344,635	$430,210	$1,610,619	$-85,575
2019	$354,361	$412,916	$1,697,924	$-58,555
2018	$390,987	$405,229	$1,754,617	$-14,242

SHEPHERD OAK APARTMENTS INC