I-94 BMX INC (EIN 411779900) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1993

Legal Domicile

Principal Officer

Alloison Neuleib

Phone

2187706545

Tax Period

2025-01-01 to 2025-12-31

I-94 BMX INC, founded in 1993, is a micro nonprofit in the Recreation & Sports sector that reported $63K in total revenue in fiscal year 2025. Revenue decreased 10% compared to the prior year. The organization ran a surplus of $28K, a strong 44% operating margin.

Mission

To foster a vibrant BMX community by providing a safe exciting environment for riders of all ages and skill levels. We aim to promote sportsmanship, camaradeire and healthy competion among riders.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $54,901

Investment Income $0

Other Revenue $8,357

TOTAL REVENUE $63,258

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $30,312

Other Expenses $35,671

TOTAL EXPENSES $35,671

Year-over-Year Comparison

	2025	2024	Change
Revenue	$63,258	$70,474	-0.1%
Expenses	$35,671	$69,381	-0.5%
Net Income	$27,587	$1,093	+24.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Nic Beck	Track Operator	010.00	Director	$0	$0	$0
Kelly Dillon	Asst Track Operator	010.00	Director	$0	$0	$0
Alli Neuleib	Secy/Treasurer	005.00	Officer Director	$0	$0	$0
Brittney Wychor	President	002.00	Officer Director	$0	$0	$0
Chase Larson	Vice President	002.00	Officer Director	$0	$0	$0
Laurie Tomhave	Concessions	002.00	Director	$0	$0	$0
Ashley Hoff	Board Member	002.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$63,258	$35,671	$39,235	$27,587
2024	$70,474	$69,381	$52,461	$1,093
2023	$85,222	$43,854	$51,368	$41,368

I-94 BMX INC