PILLAGER FAMILY COUNCIL

EIN: 411811057 501(c)(3)

PILLAGER, MN

Total Revenue
$939,599
Total Expenses
$815,851
Total Assets
$1,246,466
Net Assets
$1,177,000
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1995
Legal Domicile
MN
Principal Officer
SUE VAN HAL
Phone
2187464009
Tax Period
2023-01-01 to 2023-12-31

PILLAGER FAMILY COUNCIL, founded in 1995, is a small nonprofit that reported $940K in total revenue in fiscal year 2023. Revenue surged 30% from the prior year, signaling strong growth momentum. Expenses of $816K left a modest 13% surplus.

Mission

EMPOWERING AND STRENGTHENING FAMILIES TO BUILD A STRONG PILLAGER COMMUNITY. PROVIDE SERVICES TO CHILDREN AND FAMILIES IN THE PILLAGER AREA SUCH AS INFORMATION AND REFERRAL, PUBLIC HEALTH CLINICS, FAMILY CENTER HEALTHY FAMILIES AMERICA HOME VISITING PROGRAM, AREA FOOD SHELF, FUN STOP PROGRAM (AN OUT OF SCHOOL PROGRAM FOR SCHOOL AGE CHILDREN), PILLAGER LITTLE HUSKIES CHILD CARE CENTER AND FAMILY SUPPORT SERVICES.

Program Service Accomplishments

Program 1
Expenses: $378,094

OUR EARLY CHILDHOOD PROGRAMS MADE UP THE LARGEST PROGRAM SERVICES PROVIDED. PROGRAMS INCLUDE A STATE LICENSED CHILD CARE CENTER FOR CHILDREN AGES 16 MONTHS THROUGH AGE FIVE, AND A HOME VISITING...

Read more

OUR EARLY CHILDHOOD PROGRAMS MADE UP THE LARGEST PROGRAM SERVICES PROVIDED. PROGRAMS INCLUDE A STATE LICENSED CHILD CARE CENTER FOR CHILDREN AGES 16 MONTHS THROUGH AGE FIVE, AND A HOME VISITING PROGRAM FOR PARENTS BEGINNING PRENATAL THROUGH THE CHILD'S THIRD BIRTHDAY. THE PILLAGER LITTLE HUSKIES CHILD CARE CENTER SERVED 85 CHILDREN AND THE HOME VISITING PROGRAM SERVED 27 FAMILIES. FUNDING FOR THESE PROGRAMS CAME FROM THE MINNESOTA DEPARTMENT OF HEALTH, MINNESOTA DEPARTMENT OF EDUCATION, MINNESOTA CHILD CARE STABILIZATION GRANT, CASS COUNTY CHILD CARE ASSISTANCE PROGRAM, CASS COUNTY CHILDREN'S INITIATIVE, AND FEES PAID BY PARENTS.

Program 2
Expenses: $202,721

FAMILY SUPPORT AND DEVELOPMENT WAS THE SECOND LARGEST PROGRAM AND INCLUDES PROGRAMS SUCH AS CASS COUNTY CO-LOCATED SERVICES, INCLUDING WIC AND CHILD AND TEEN WELL CHILD CHECKUPS. OTHER PROGRAMS...

Read more

FAMILY SUPPORT AND DEVELOPMENT WAS THE SECOND LARGEST PROGRAM AND INCLUDES PROGRAMS SUCH AS CASS COUNTY CO-LOCATED SERVICES, INCLUDING WIC AND CHILD AND TEEN WELL CHILD CHECKUPS. OTHER PROGRAMS INCLUDE RESOURCE AND REFERRAL HELP, THE AREA FOOD SHELF, NAPS COMMODITY FOOD BOXES, HOLIDAY HELP AT THANKSGIVING AND CHRISTMAS, AND FINANCIAL ASSISTANCE AS FUNDING ALLOWS. THESE PROGRAMS SERVED ABOUT 1,700 PEOPLE BY HELPING FAMILIES FIND RESOURCES, RECEIVE FOOD SUPPORT, HELP WITH PAPERWORK AND SCHEDULING APPOINTMENTS WITH CASS COUNTY WORKERS, BI-COUNTY CAP AGENCY FOR FUEL ASSISTANCE OR HOUSING NEEDS, HELP FAMILIES DURING THE HOLIDAYS, AND ANY OTHER QUESTIONS FAMILIES MAY HAVE TO HELP MEET THEIR GOALS. THE PILLAGER FAMILY COUNCIL PARTICIPATES IN THE MINNESOTA MARCH FOODSHARE CAMPAIGN TO RAISE AWARENESS ABOUT HUNGER AND FOOD INSECURITY IN MINNESOTA AND THE RADIOTHON TO END CHILD ABUSE TO RAISE AWARENESS ABOUT CHILD ABUSE AND NEGLECT PREVENTION.

Program 3
Expenses: $163,500

THE THIRD LARGEST AREA OF PROGRAMMING WAS THE FUN STOP SCHOOL AGE CARE PROGRAM FOR CHILDREN IN GRADES K-4, SERVING 125 CHILDREN THROUGHOUT THE YEAR. FUN STOP OFFERS A SAFE, FUN ENVIRONMENT FOR...

Read more

THE THIRD LARGEST AREA OF PROGRAMMING WAS THE FUN STOP SCHOOL AGE CARE PROGRAM FOR CHILDREN IN GRADES K-4, SERVING 125 CHILDREN THROUGHOUT THE YEAR. FUN STOP OFFERS A SAFE, FUN ENVIRONMENT FOR STUDENTS TO ATTEND BEFORE AND AFTER SCHOOL AND ON DAYS WHEN SCHOOL IS NOT IN SESSION, SUCH AS TEACHER IN-SERVICE DAYS, BREAKS DURING THE SCHOOL YEAR, AND DURING THE SUMMER. FUN STOP OFFERS HOMEWORK HELP, ENCOURAGES READING, PHYSICAL PLAY, COOPERATIVE GAMES, ARTS AND CRAFTS, AND SOCIAL/EMOTIONAL DEVELOPMENT OPPORTUNITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $433,737
Program Service Revenue $494,309
Investment Income $11,553
Other Revenue $0
TOTAL REVENUE $939,599

Expense Breakdown

Grants Paid $0
Salaries & Benefits $543,755
Fundraising Expenses $0
Program Expenses $744,315
Other Expenses $272,096
TOTAL EXPENSES $815,851

Year-over-Year Comparison

2023 2022 Change
Revenue $939,599 $721,883 +0.3%
Expenses $815,851 $774,670 +0.1%
Net Income $123,748 $-52,787 -3.3%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
7
Independent Members
7
Employees
37
Volunteers
20

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
2
$0
Total Directors
7
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
SUE VAN HAL PRESIDENT 1.00
Officer Director
$0 $0 $0
ANNA HUNSTAD PRESIDENT-EL 1.00
Officer Director
$0 $0 $0
JEAN DRISCOLL COUNCIL MEMB 1.00
Director
$0 $0 $0
JAMIE HAUGE COUNCIL MEMB 1.00
Director
$0 $0 $0
DAN JOHNSON COUNCIL MEMB 1.00
Director
$0 $0 $0
MIKE MALMBERG COUNCIL MEMB 1.00
Director
$0 $0 $0
JOSH SMITH COUNCIL MEMB 1.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 No data No data No data No data
2023 $939,599 $815,851 $1,246,466 $123,748
2022 $721,883 $774,670 $1,084,419 $-52,787
2021 $914,259 $769,624 $1,150,044 $144,635
2020 $706,609 $576,880 $973,920 $129,729
2019 $623,684 $668,631 $853,758 $-44,947
2018 $674,274 $658,526 $920,114 $15,748
Explore More Nonprofits
Top 100 Nonprofits in Minnesota Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare PILLAGER FAMILY COUNCIL with other nonprofits in Minnesota and across the country.