STEVIE RAYS THEATRE COMPANY (EIN 411812831) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1989

Legal Domicile

Principal Officer

Stephen Rentfrow

Phone

9525009230

Tax Period

2025-01-01 to 2025-12-31

STEVIE RAYS THEATRE COMPANY, founded in 1989, is a small nonprofit in the Arts, Culture & Humanities sector that reported $263K in total revenue in fiscal year 2025.

Mission

To offer opportunities to new and emerging artists in the Minneapolis/St. Paul area to learn and perform improvisational theatre. To offer training to anyone interested in personal or professional growth, regardless of experience or ability to pay. To also offer training to special needs groups.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $11,401

Program Service Revenue $251,807

Investment Income $0

Other Revenue $38

TOTAL REVENUE $263,246

Expense Breakdown

Grants Paid $0

Salaries & Benefits $141,671

Fundraising Expenses $0

Program Expenses $123,642

Other Expenses $143,043

TOTAL EXPENSES $284,714

Year-over-Year Comparison

	2025	2024	Change
Revenue	$263,246	$272,086	0.0%
Expenses	$284,714	$275,064	+0.0%
Net Income	$-21,468	$-2,978	+6.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$117,625

Total Directors

Key Employees

$52,000

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Stephen Rentfrow	Executive Director	40	Officer	$70,720	$0	$70,720
Joseph Harstad	Artistic Director	40	Key Emp	$52,000	$0	$52,000
Pamela Mayne	Director of Operations	30	Officer	$46,905	$0	$46,905
Kat Dalager	Director	0	Director	$0	$0	$0
William Sommers	Director	0	Director	$0	$0	$0
Jonathan Fogel	Director	0	Director	$0	$0	$0
Kelly Moore	Director	0	Director	$0	$0	$0
Andrew Kueppers	Director	0	Director	$0	$0	$0
Kaitlyn Worner-Kueppers	Director	0	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$263,246	$284,714	$122,437	$-21,468
2024	$272,086	$275,064	$145,384	$-2,978
2023	$266,584	$270,890	$148,362	$-4,306
2022	$259,610	$268,332	$152,827	$-8,722
2021	$296,750	$207,919	$161,189	$88,831
2020	$216,423	$203,392	$71,032	$13,031

STEVIE RAYS THEATRE COMPANY