Boxers Workout Gym (EIN 411820191) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Principal Officer

Steve Struffert

Phone

3206540202

Tax Period

2023-01-01 to 2023-12-31

Boxers Workout Gym, founded in 1996, is a micro nonprofit that reported $7K in total revenue in fiscal year 2023. Revenue fell 76% from the prior year — a significant decline worth monitoring. Expenses of $11K exceeded revenue, resulting in a 65% operating deficit.

Mission

The Organization supports a local boxing program, so that members may compete on a local, State and National level.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $12,762

Program Service Revenue $55

Investment Income $570

Other Revenue $-6,445

TOTAL REVENUE $6,942

Expense Breakdown

Grants Paid $500

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $11,047

Other Expenses $10,922

TOTAL EXPENSES $11,422

Year-over-Year Comparison

	2023	2022	Change
Revenue	$6,942	$29,026	-0.8%
Expenses	$11,422	$8,456	+0.4%
Net Income	$-4,480	$20,570	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$33,600

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Scott Kelm	Vice Pres/Treas	5.00	Director	$26,880	$0	$26,880
Jeanette Struffert	Secretary	2.00	Director	$6,720	$0	$6,720
Steve Struffert	President	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$6,942	$11,422	$99,701	$-4,480
2022	$29,026	$8,456	$106,814	$20,570
2021	$37,827	$11,905	$83,984	$25,922
2020	$-1,190	$10,687	$58,062	$-11,877
2019	$55,876	$6,068	$71,096	$49,808
2018	$-2,249	$8,342	$20,251	$-10,591

Boxers Workout Gym