MINNESOTA FLYERS GYMNASTICS INC (EIN 411825524) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Principal Officer

RON SPRAFKA

Phone

2188473637

Tax Period

2023-01-01 to 2023-12-31

MINNESOTA FLYERS GYMNASTICS INC, founded in 2000, is a small nonprofit in the Recreation & Sports sector that reported $884K in total revenue in fiscal year 2023. Revenue surged 65% from the prior year, signaling strong growth momentum. The organization ran a surplus of $346K, a strong 39% operating margin.

Mission

PROMOTE AMATEUR YOUTH GYMNASTICS AND FITNESS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $381,384

Program Service Revenue $348,484

Investment Income $1,728

Other Revenue $152,739

TOTAL REVENUE $884,335

Expense Breakdown

Grants Paid $0

Salaries & Benefits $387,067

Fundraising Expenses $29,214

Program Expenses $453,974

Other Expenses $151,162

TOTAL EXPENSES $538,229

Year-over-Year Comparison

	2023	2022	Change
Revenue	$884,335	$537,383	+0.6%
Expenses	$538,229	$602,769	-0.1%
Net Income	$346,106	$-65,386	-6.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$29,216

Total Directors

$29,216

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RON SPRAFKA	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
JEN SMITH	DIRECTOR	2.00	Officer Director	$0	$0	$0
CASSIE WELTER	SECRETARY	2.00	Officer Director	$0	$0	$0
KELSEY MCCOMBS	TREASURER	2.00	Officer Director	$0	$0	$0
JEN HELLEKSON	DIRECTOR	2.00	Director	$0	$0	$0
COURTNEY MCNAMEE	PRESIDENT	2.00	Director	$0	$0	$0
BRITTNEY GRUNDYSON	DIRECTOR	2.00	Director	$0	$0	$0
JACK GOODRICH	DIRECTOR	2.00	Director	$0	$0	$0
KELSEY MCBROOM	DIRECTOR	2.00	Director	$0	$0	$0
SUSAN BUSKER	DIRECTOR	2.00	Director	$0	$0	$0
GARRETT PENTON	DIRECTOR	2.00	Director	$0	$0	$0
WHITNEY GRABOW	DIRECTOR	2.00	Director	$0	$0	$0
SHANNON FUNK	GAMING MANAGER	2.00	Officer Director	$29,216	$0	$29,216
ANNELISE NELSON	DIRECTOR	2.00	Director	$0	$0	$0
KASEY BLACK	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$884,335	$538,229	$789,863	$346,106
2022	$537,383	$602,769	$434,184	$-65,386
2021	$659,769	$473,518	$511,746	$186,251
2020	$390,366	$380,767	$328,998	$9,599
2019	$399,936	$423,014	$311,956	$-23,078
2018	$459,247	$398,237	$328,367	$61,010

MINNESOTA FLYERS GYMNASTICS INC