MINNESOTA PROPANE EDUCATION PROMOTION AND SAFETY COUNCIL INC (EIN 411901627) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Principal Officer

DAVE WAGER

Phone

7636334271

Tax Period

2024-10-01 to 2025-09-30

MINNESOTA PROPANE EDUCATION PROMOTION AND SAFETY COUNCIL INC, founded in 1998, is a community nonprofit in the Community Improvement sector that reported $1.9M in total revenue in fiscal year 2024. The organization ran a surplus of $501K, a strong 27% operating margin.

Mission

MNPEPSC SUPPORTS OR CONDUCTS TRAINING, EDUCATION AND PROMOTIONAL PROGRAMS CONCERNING THE SAFE AND EFFICIENT USE OF PROPANE WITHIN MINNESOTA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,859,929

Program Service Revenue $0

Investment Income $10,334

Other Revenue $0

TOTAL REVENUE $1,870,263

Expense Breakdown

Grants Paid $1,281,273

Salaries & Benefits $62,228

Fundraising Expenses $0

Program Expenses $1,312,387

Other Expenses $25,753

TOTAL EXPENSES $1,369,254

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,870,263	$1,781,607	+0.0%
Expenses	$1,369,254	$1,692,922	-0.2%
Net Income	$501,009	$88,685	+4.6%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$213,828

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVE WAGER	EXECUTIVE DI	12.00	Officer	$62,228	$0	$213,828
JASON AHO	PRESIDENT	0.25	Officer Director	$0	$0	$0
DAN SELANDER	VICE PRESIDE	0.25	Officer Director	$0	$0	$0
DARIN ADOLPHSEN	TREASURER	0.25	Officer Director	$0	$0	$0
BRADY GRIFFITH	SECRETARY	0.25	Officer Director	$0	$0	$0
CAMERON SCHMIDT	DIRECTOR	0.25	Director	$0	$0	$0
KIM WAGNER	DIRECTOR	0.25	Director	$0	$0	$0
DONNIE OLSON	DIRECTOR	0.25	Director	$0	$0	$0
MATT BLIESMER	DIRECTOR	0.25	Director	$0	$0	$0
MICHAEL MICULINICH	DIRECTOR	0.25	Director	$0	$0	$0
ROB WINTER	DIRECTOR	0.25	Director	$0	$0	$0
TIM RAHN	DIRECTOR	0.25	Director	$0	$0	$0
DANIEL KRIER	DIRECTOR	0.25	Director	$0	$0	$0
TONY BUCK	DIRECTOR	0.25	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,870,263	$1,369,254	$1,161,019	$501,009
2024	$1,781,607	$1,692,922	$660,010	$88,685
2023	$1,551,206	$2,081,340	$574,726	$-530,134
2022	$1,660,558	$1,371,899	$1,101,972	$288,659
2021	$1,092,677	$817,389	$812,800	$275,288
2020	$1,560,426	$2,089,238	$540,439	$-528,812
2019	$1,488,590	$880,768	$1,070,710	$607,822

MINNESOTA PROPANE EDUCATION PROMOTION AND SAFETY COUNCIL INC