OPTIMIST INTERNATIONAL 35171 OPTIMIST CLUB OF WORTHINGTON (EIN 411947174) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1973

Legal Domicile

Principal Officer

SUSANNE MURPHY

Phone

5073602640

Tax Period

2024-10-01 to 2025-09-30

OPTIMIST INTERNATIONAL 35171 OPTIMIST CLUB OF WORTHINGTON, founded in 1973, is a small nonprofit that reported $224K in total revenue in fiscal year 2024. Revenue decreased 16% compared to the prior year.

Mission

CHARITABLE AND EDUCAITONAL PURPOSES TO DEVELOP OPTIMISM AS A LIFE PHILOSOPHY UTILIZING THE TENETS OF THE OPTIMISTIC CREED TO PROMOTE AN ACTIVE INTEREST IN GOOD GOVERNMENTS AND CIVIC AFFAIRS, TO INSPIRE RESPECT OF THE LAW AND TO PROMOTE PATRIOTISM AND WORK FOR INTERNATIONAL ACCORD AND FRIENDSHIP AMONG ALL PEOPLE TO AID AND ENCOURAGE THE WELL-BEING OF HUMAN KIND, COMMUNITY AND LIFE, AND THE WORLD.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,027

Program Service Revenue $0

Investment Income $0

Other Revenue $220,707

TOTAL REVENUE $223,734

Expense Breakdown

Grants Paid $0

Salaries & Benefits $28,180

Fundraising Expenses $0

Program Expenses $227,473

Other Expenses $195,032

TOTAL EXPENSES $227,473

Year-over-Year Comparison

	2024	2023	Change
Revenue	$223,734	$266,447	-0.2%
Expenses	$227,473	$262,992	-0.1%
Net Income	$-3,739	$3,455	-2.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$4,800

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PATSY KINLEY	GAMBLING MAN	10.00	Director	$4,800	$0	$4,800
JARETT HANTEN	TREASURER	1.00	Officer Director	$0	$0	$0
ROBYN MOSER	SECRETARY	1.00	Officer Director	$0	$0	$0
SUSANNE MURPHY	PRESIDENT	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$223,734	$227,473	$37,682	$-3,739
2024	$266,447	$262,992	$41,286	$3,455
2023	$266,763	$268,605	$37,690	$-1,842
2022	$228,844	$227,794	$39,652	$1,050
2021	$11,287	$5,015	$38,482	$6,272
2020	$7,449	$5,681	$32,400	$1,768
2019	$11,273	$8,759	$30,442	$2,514
2018	$4,515	$11,157	$27,928	$-6,642

OPTIMIST INTERNATIONAL 35171 OPTIMIST CLUB OF WORTHINGTON