Rush City Sno-Bugs

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1975

Legal Domicile

Principal Officer

Josh Moulton

Phone

3203583190

Tax Period

2023-01-01 to 2023-12-31

Rush City Sno-Bugs, founded in 1975, is a small nonprofit that reported $133K in total revenue in fiscal year 2023. Net assets of $313K represent 28 months of operating reserves.

Mission

The Organization strives to promote the sport of snowmobiling by establishing and maintaining snowmobile trails which provide the opportunity for recreational enjoyment of the sport by families and individuals. The Organization also strives to better the local

Program Service Accomplishments

Program 1

Expenses: $111,015 Revenue: $18,752

Organization has established and maintains 55-miles of snowmobile trails in the east central Minnesota area centered around the city of Rush City, Minnesota. Organization is able to provide for the safe, recreational use and enjoyment of the trails by snowmobiling families and individuals. Organizations trails also provide linkage to snowmobile trails maintained by other organizations and by governmental units which enables travel by snowmobile throughout the state of Minnesota and into the neighboring state of Wisconsin.

Program 2

Expenses: $17,239 Revenue: $0

The Organization supports efforts by other non-profits, local governments, local school districts, and local community event organizers to maintain and improve local communities.

Program 3

Expenses: $4,000 Revenue: $0

Humanitarian assistance to individuals in the local communities. One individual and their family was assisted during the year.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $22

Program Service Revenue $18,752

Investment Income $33

Other Revenue $114,626

TOTAL REVENUE $133,433

Expense Breakdown

Grants Paid $21,239

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $132,254

Other Expenses $111,015

TOTAL EXPENSES $132,254

Year-over-Year Comparison

	2023	2022	Change
Revenue	$133,433	$132,854	+0.0%
Expenses	$132,254	$97,396	+0.4%
Net Income	$1,179	$35,458	-1.0%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Josh Moulton	President	2.00	Officer	$0	$0	$0
Blaine Blazek	Vice-President	2.00	Officer	$0	$0	$0
Caleb Swanson	Secretary	2.00	Officer	$0	$0	$0
SaraRyan Michaud	Treasurer	1.00	Officer	$0	$0	$0
John Maher	Director	0.00	Director	$0	$0	$0
Zach Mell	Director	0.00	Director	$0	$0	$0
Ryan Post	Director	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$133,433	$132,254	$314,368	$1,179
2022	$132,854	$97,396	$312,296	$35,458
2021	$167,861	$105,214	$276,031	$62,647
2020	$88,952	$85,304	$213,384	$3,648
2019	$126,637	$137,451	$209,736	$-10,814
2018	$138,016	$144,740	$220,549	$-6,724