EDINBURGH USA PRO-AM FOUNDATION (EIN 411991613) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Principal Officer

DAN WILLIAMS

Phone

6129402773

Tax Period

2023-01-01 to 2023-12-31

EDINBURGH USA PRO-AM FOUNDATION, founded in 2000, is a micro nonprofit in the Human Services sector that reported $98K in total revenue in fiscal year 2023. Revenue decreased 15% compared to the prior year. Expenses of $91K left a modest 7% surplus.

Mission

SUPPORT COMMUNITY CHARITABLE ORGANIZATIONS WITH NET PROCEEDS FROM THE ANNUAL PRO-AM GOLF TOURNAMENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $66,791

Program Service Revenue $0

Investment Income $1

Other Revenue $31,100

TOTAL REVENUE $97,892

Expense Breakdown

Grants Paid $26,500

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $90,500

Other Expenses $64,937

TOTAL EXPENSES $91,437

Year-over-Year Comparison

	2023	2022	Change
Revenue	$97,892	$114,627	-0.1%
Expenses	$91,437	$84,821	+0.1%
Net Income	$6,455	$29,806	-0.8%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$12,500

Total Directors

$12,500

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROBERT KLICK	CHAIRMAN/GAMBLING MANAGER	15.00	Officer Director	$12,500	$0	$12,500
DAN WILLIAMS	TREASURER	2.00	Officer Director	$0	$0	$0
DAVE SERIE	CEO	2.00	Officer Director	$0	$0	$0
MARY SHOEMAKER	SECRETARY	2.00	Officer Director	$0	$0	$0
MIE FREDERICKSON	BOARD MEMBER	2.00	Director	$0	$0	$0
KURT JOHNSON	BOARD MEMBER	2.00	Director	$0	$0	$0
DON BERRY	BOARD MEMBER	2.00	Director	$0	$0	$0
CHRIS OGAARD	BOARD MEMBER	2.00	Director	$0	$0	$0
DENNIS SPINDLER	BOARD MEMBER	2.00	Director	$0	$0	$0
DAN JOHNSON	BOARD MEMBER	2.00	Director	$0	$0	$0
DENNIS LONGNECKER	BOARD MEMBER	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$97,892	$91,437	$194,190	$6,455
2022	$114,627	$84,821	$187,036	$29,806
2021	$179,496	$87,381	$167,791	$92,115
2020	$41,243	$67,858	$83,312	$-26,615
2019	$79,640	$105,880	$100,508	$-26,240
2018	$93,884	$127,859	$122,288	$-33,975

EDINBURGH USA PRO-AM FOUNDATION