Pan-Educational Services Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Principal Officer

Jane Pan

Phone

9199462134

Tax Period

2019-07-01 to 2020-06-30

Pan-Educational Services Inc, founded in 2004, is a micro nonprofit in the Human Services sector that reported $10K in total revenue in fiscal year 2019. Revenue surged 130% from the prior year, signaling strong growth momentum. The organization ran a surplus of $4K, a strong 40% operating margin.

Mission

To offer seminars and workshops related to marriage enrichment, leadership training, evangelism training, cross-cultural development, and improved communication skills.

Program Service Accomplishments

Program 1

Expenses: $5,978 Revenue: $300

The organization plans to offer seminars and workshops related to marriage enrichment, leadership training, evangelism training, cross-cultural development, and improved communication skills...

The organization plans to offer seminars and workshops related to marriage enrichment, leadership training, evangelism training, cross-cultural development, and improved communication skills. Marriage enrichment - enrich marriage and family relationships so that the family can influence and help build a healthy society. Leadership training - enable leaders to lead effectively through gifts and skills. Evangelism training - train believers for effective evangelism through Scriptural foundations and practicum. Cross-cultural development - gain confidence for bilingual speakers in an intercultural world. Maintain a healthy cultural heritage for acquiring or gaining good standing. Improved communication skills - develop English communication skills for healthy competence. The courses will be offered initially in North Carolina, China, and Japan. Other topics may be offered if participants request them. Funding is expected to come from program fees and contributions from the public. The Board members will contact people that they know and spread the word at local churches.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2019)

Revenue Breakdown

Contributions & Grants $10,000

Program Service Revenue $300

Investment Income $2

Other Revenue $0

TOTAL REVENUE $10,302

Expense Breakdown

Grants Paid $100

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $5,978

Other Expenses $6,058

TOTAL EXPENSES $6,158

Year-over-Year Comparison

	2019	2018	Change
Revenue	$10,302	$4,475	+1.3%
Expenses	$6,158	$10,263	-0.4%
Net Income	$4,144	$-5,788	-1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jane Pan	President	2.00	Officer Director	$0	$0	$0
Ai Shao	Secretary	1.00	Officer Director	$0	$0	$0
Hong Xu	Treasurer	1.00	Officer Director	$0	$0	$0
Ivan Xie	Communications Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2020	$10,302	$6,158	$712,429	$4,144
2019	$4,475	$10,263	$708,285	$-5,788