Kenyon Fire Relief Association (EIN 416023858) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1909

Legal Domicile

Principal Officer

Donald Kirchmann

Phone

5072730447

Tax Period

2024-01-01 to 2024-12-31

Kenyon Fire Relief Association, founded in 1909, is a small nonprofit in the Public Safety sector that reported $222K in total revenue in fiscal year 2024. Revenue surged 270% from the prior year, signaling strong growth momentum. The organization ran a surplus of $50K, a strong 22% operating margin.

Mission

To provide retirement benefits to volunteer firefighters

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $75,581

Program Service Revenue $0

Investment Income $16,960

Other Revenue $129,413

TOTAL REVENUE $221,954

Expense Breakdown

Grants Paid $99,920

Salaries & Benefits $1,100

Fundraising Expenses $0

Program Expenses $149,189

Other Expenses $23,196

TOTAL EXPENSES $172,159

Year-over-Year Comparison

	2024	2023	Change
Revenue	$221,954	$59,974	+2.7%
Expenses	$172,159	$64,317	+1.7%
Net Income	$49,795	$-4,343	-12.5%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,100

Total Directors

$1,100

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Donald Kirchmann Beginning of 2024	President	1.00	Officer Director	$0	$0	$0
Matt Brunner	Secretary	1.00	Officer Director	$550	$0	$550
Kelly Kreisler	Treasurer	2.00	Officer Director	$550	$0	$550
Adam Amiot	Trustee	1.00	Director	$0	$0	$0
Blake Hanson	Trustee	1.00	Director	$0	$0	$0
Shane Dahlgren end of 2024	President	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$221,954	$172,159	$763,167	$49,795
2023	$59,974	$64,317	$670,664	$-4,343
2022	$44,697	$17,668	$591,541	$27,029
2021	$143,410	$17,166	$640,255	$126,244
2020	$74,342	$17,610	$568,244	$56,732
2019	$64,883	$174,854	$473,814	$-109,971
2018	$58,851	$27,681	$538,663	$31,170

Kenyon Fire Relief Association