Olivia Firemen's Relief Association (EIN 416024528) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1916

Legal Domicile

Principal Officer

Turner Padrnos

Phone

6514348235

Tax Period

2024-01-01 to 2024-12-31

Olivia Firemen's Relief Association, founded in 1916, is a small nonprofit in the Public Safety sector that reported $134K in total revenue in fiscal year 2024. Revenue surged 111% from the prior year, signaling strong growth momentum. The organization ran a surplus of $86K, a strong 64% operating margin.

Mission

To provide retirement benefits to volunteer firefighters.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $97,673

Program Service Revenue $0

Investment Income $35,613

Other Revenue $801

TOTAL REVENUE $134,087

Expense Breakdown

Grants Paid $17,103

Salaries & Benefits $1,000

Fundraising Expenses $0

Program Expenses $31,242

Other Expenses $30,439

TOTAL EXPENSES $48,542

Year-over-Year Comparison

	2024	2023	Change
Revenue	$134,087	$63,538	+1.1%
Expenses	$48,542	$21,072	+1.3%
Net Income	$85,545	$42,466	+1.0%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,000

Total Directors

$1,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Turner Padrnos	President	1.00	Officer Director	$0	$0	$0
Neil Balderston	Vice President	1.00	Officer Director	$0	$0	$0
Brady Revier	Secretary	1.00	Officer Director	$500	$0	$500
Nate Erickson	Treasurer	1.00	Officer Director	$500	$0	$500
Trent Athmann	Trustee	1.00	Director	$0	$0	$0
Mark Everson	Trustee	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$134,087	$48,542	$722,189	$85,545
2023	$63,538	$21,072	$589,075	$42,466
2022	$53,174	$59,629	$511,607	$-6,455
2021	$92,823	$14,619	$575,962	$78,204

Olivia Firemen's Relief Association