Prior Lake Fire Relief Association (EIN 416025281) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1957

Legal Domicile

Principal Officer

Andrew Wolfram

Phone

4022120168

Tax Period

2024-01-01 to 2024-12-31

Prior Lake Fire Relief Association, founded in 1957, is a small nonprofit in the Mutual Benefit sector that reported $775K in total revenue in fiscal year 2024. Revenue surged 82% from the prior year, signaling strong growth momentum. Expenses of $698K left a modest 10% surplus.

Mission

To provide retirement benefits to volunteer firefighters.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $401,505

Program Service Revenue $0

Investment Income $373,702

Other Revenue $-551

TOTAL REVENUE $774,656

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $646,633

Other Expenses $53,540

TOTAL EXPENSES $697,744

Year-over-Year Comparison

	2024	2023	Change
Revenue	$774,656	$425,177	+0.8%
Expenses	$697,744	$585,251	+0.2%
Net Income	$76,912	$-160,074	-1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Andrew Wolfram	President	1.00	Officer Director	$0	$0	$0
Ryan Van Curler	Vice President	1.00	Officer Director	$0	$0	$0
Ken Lofald	Secretary	2.00	Officer Director	$0	$0	$0
Justin Bischoff	Treasurer	2.00	Officer Director	$0	$0	$0
Michael Pientkia	Trustee	1.00	Director	$0	$0	$0
Tyler Gould	Trustee	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$774,656	$697,744	$5,098,333	$76,912
2023	$425,177	$585,251	$5,053,676	$-160,074
2022	$247,104	$268,471	$4,776,432	$-21,367
2021	$825,855	$453,620	$5,244,732	$372,235
2020	$723,058	$710,388	$4,903,391	$12,670
2019	$491,729	$268,338	$4,939,136	$223,391
2018	$456,309	$764,078	$4,215,232	$-307,769

Prior Lake Fire Relief Association