ALLETE AND AFFILIATED COMPANIES EMPLOYEES' MEDICAL PLAN (EIN 416037362) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1962

Legal Domicile

Principal Officer

TROY RASCH

Phone

2187237559

Tax Period

2023-01-01 to 2023-12-31

ALLETE AND AFFILIATED COMPANIES EMPLOYEES' MEDICAL PLAN, founded in 1962, is a mid-sized nonprofit that reported $14.2M in total revenue in fiscal year 2023.

Mission

PAYS MEDICAL CLAIMS ON BEHALF OF 927 ACTIVE EMPLOYEES AND THEIR DEPENDENTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $14,022,249

Investment Income $201,216

Other Revenue $0

TOTAL REVENUE $14,223,465

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,000

Fundraising Expenses $0

Program Expenses $14,763,677

Other Expenses $792,606

TOTAL EXPENSES $14,763,677

Year-over-Year Comparison

	2023	2022	Change
Revenue	$14,223,465	$14,641,773	0.0%
Expenses	$14,763,677	$13,325,566	+0.1%
Net Income	$-540,212	$1,316,207	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DON KOZLOVSKI	DIRECTOR	0.00	Director	$0	$0	$0
LAURA KROLLMAN	DIRECTOR	0.00	Director	$0	$0	$0
JOSH SKELTON	DIRECTOR	0.00	Director	$0	$0	$0
RANDY LILJEGREN	DIRECTOR	0.00	Director	$0	$0	$0
KAREN BECICKA	DIRECTOR	0.00	Director	$0	$0	$0
CHLOE STRAND	DIRECTOR	0.00	Director	$0	$0	$0
WILL KEYES	DIRECTOR	0.00	Director	$0	$0	$0
KEVIN FLAHERTY	DIRECTOR	0.00	Director	$0	$0	$0
STANLEY GREER	DIRECTOR	0.00	Director	$0	$0	$0
JEWELEON TUOMINEN	DIRECTOR	0.00	Director	$0	$0	$0
N/A	INSTITUTIONAL TRUSTEE	1.00		$1,000	$0	$1,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$14,223,465	$14,763,677	$7,843,671	$-540,212
2022	$14,641,773	$13,325,566	$8,383,883	$1,316,207
2021	$13,930,202	$12,522,322	$7,067,676	$1,407,880
2020	$13,841,673	$10,316,858	$5,659,796	$3,524,815

ALLETE AND AFFILIATED COMPANIES EMPLOYEES' MEDICAL PLAN