Pipestone Indian Shrine Association (EIN 416043337) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1954

Legal Domicile

Principal Officer

Jerry Brockberg

Phone

5078255463

Tax Period

2023-10-01 to 2024-09-30

Pipestone Indian Shrine Association, founded in 1954, is a small nonprofit that reported $316K in total revenue in fiscal year 2023.

Mission

Cooperating Association with the National Park Service dedicated to preserserving the vanishing art of Native American pipemaking, and assisting the Park Service

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $136,171

Program Service Revenue $0

Investment Income $155

Other Revenue $179,293

TOTAL REVENUE $315,619

Expense Breakdown

Grants Paid $47,029

Salaries & Benefits $207,562

Fundraising Expenses $0

Program Expenses $246,990

Other Expenses $67,722

TOTAL EXPENSES $322,313

Year-over-Year Comparison

	2023	2022	Change
Revenue	$315,619	N/A	N/A
Expenses	$322,313	$200	+1610.6%
Net Income	$-6,694	$-200	+32.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Eric Brockberg	Director	Director	$0	$0	$0
Quentin Crow	Director	Director	$0	$0	$0
Adrienne Schultz	Director	Director	$0	$0	$0
Mylan Ray	Director	Director	$0	$0	$0
Mike Dubbelde	Director	Director	$0	$0	$0
Jerry Brockberg	Director	Director	$0	$0	$0
Bill Johnson	Director	Director	$0	$0	$0
Joan Ratzloff	Director	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$315,619	$322,313	$416,491	$-6,694
2023	$307,024	$300,532	$442,004	$6,492
2022	$287,299	$279,880	$400,449	$7,419
2021	$220,320	$184,892	$396,040	$35,428
2020	$122,307	$164,356	$240,969	$-42,049
2019	$218,279	$205,924	$271,975	$12,355
2018	$200,560	$189,900	$290,627	$10,660

Pipestone Indian Shrine Association