BEMIDJI PIONEER FIREFIGHTERS RELIEF ASSOCIATION (EIN 416043617) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1899

Legal Domicile

Principal Officer

KARL MORK

Phone

2187518001

Tax Period

2024-01-01 to 2024-12-31

BEMIDJI PIONEER FIREFIGHTERS RELIEF ASSOCIATION, founded in 1899, is a small nonprofit that reported $333K in total revenue in fiscal year 2024. Revenue grew 17% year-over-year, indicating healthy expansion. The organization ran a surplus of $300K, a strong 90% operating margin.

Mission

PROVIDE FOR THE RETIREMENT BENEFITS OF PAID-ON-CALL MEMBERS OF THE CITY OF BEMIDJI, MN FIRE DEPARTMENT

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $304,219

Program Service Revenue $0

Investment Income $22,284

Other Revenue $6,753

TOTAL REVENUE $333,256

Expense Breakdown

Grants Paid $0

Salaries & Benefits $5,161

Fundraising Expenses $0

Program Expenses $11,320

Other Expenses $27,914

TOTAL EXPENSES $33,075

Year-over-Year Comparison

	2024	2023	Change
Revenue	$333,256	$284,142	+0.2%
Expenses	$33,075	$89,619	-0.6%
Net Income	$300,181	$194,523	+0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$4,800

Total Directors

$4,800

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CHAD AYLESWORTH	PRESIDENT	2.00	Officer Director	$800	$0	$800
NATHAN PREUSS	SECRETARY	2.00	Officer Director	$2,400	$0	$2,400
KARL MORK	TREASURER	2.00	Officer Director	$1,600	$0	$1,600
JOSH PETERSON	TRUSTEE	2.00	Director	$0	$0	$0
MIKE BATES	TRUSTEE	2.00	Director	$0	$0	$0
NICK FRATZKE	TRUSTEE	2.00	Director	$0	$0	$0
STEVE BEHRENS	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
JUSTIN SHERWOOD	TRUSTEE	2.00	Director	$0	$0	$0
DONNA COE	TRUSTEE	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$333,256	$33,075	$5,117,870	$300,181
2023	$284,142	$89,619	$4,275,090	$194,523
2022	$271,404	$1,453,978	$3,437,981	$-1,182,574
2021	$225,093	$248,282	$5,417,596	$-23,189
2020	$229,503	$27,688	$4,902,025	$201,815
2019	$218,539	$366,851	$4,042,251	$-148,312
2018	$215,426	$224,469	$3,550,239	$-9,043

BEMIDJI PIONEER FIREFIGHTERS RELIEF ASSOCIATION