TWIN VALLEY COUNCIL INC BOY SCOUTS OF AMERICA (EIN 416079300) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1967

Legal Domicile

Principal Officer

RAYMOND W BRAUER

Phone

5073873123

Tax Period

2024-01-01 to 2024-12-31

TWIN VALLEY COUNCIL INC BOY SCOUTS OF AMERICA, founded in 1967, is a small nonprofit that reported $910K in total revenue in fiscal year 2024. Revenue decreased 16% compared to the prior year. Expenses of $1.1M exceeded revenue, resulting in a 18% operating deficit.

Mission

IT IS THE MISSION OF SCOUTING AMERICA TWIN VALLEY COUNCIL, INC. TO PREPARE YOUNG PEOPLE TO MAKE ETHICAL AND MORAL CHOICES OVER THEIR LIFETIMES BY INSTILLING IN THEM THE VALUES OF THE SCOUTS OATH AND LAW. TWIN VALLEY COUNCIL SERVES 15 COUNTIES IN SOUTH CENTRAL MINNESOTA AND SUPPORTS UNIT LEADERSHIP IN PROGRAM PLANNING, VOLUNTEER RECRUITMENT AND TRAINING, YOUTH MEMBER RECRUITMENT, AND PROVIDES SUPPLEMENTAL PROGRAMS SUCH AS SUMMER CAMP, WEEKEND CAMPS, AND OTHER ENRICHMENT ACTIVITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $528,075

Program Service Revenue $160,852

Investment Income $14,605

Other Revenue $206,302

TOTAL REVENUE $909,834

Expense Breakdown

Grants Paid $4,654

Salaries & Benefits $544,687

Fundraising Expenses $88,621

Program Expenses $952,600

Other Expenses $527,536

TOTAL EXPENSES $1,076,877

Year-over-Year Comparison

	2024	2023	Change
Revenue	$909,834	$1,085,497	-0.2%
Expenses	$1,076,877	$1,212,350	-0.1%
Net Income	$-167,043	$-126,853	+0.3%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

477

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$184,839

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SCOTT DANGER	TREASURER	1.00	Officer Director	$0	$0	$0
JEREMIAH GAUL	IMMEDIATE PAST PRESIDENT	1.00	Officer Director	$0	$0	$0
KEVIN COLE	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
DEAN PORTNER	COUNCIL PRESIDENT	1.00	Officer Director	$0	$0	$0
LISA BOOMGARDEN	COMMISSIONER	1.00	Officer Director	$0	$0	$0
NICK MAXWELL	COUNCIL ATTORNEY	1.00	Officer Director	$0	$0	$0
DENNIS HANSON	VP OF MEMBERSHIP	1.00	Officer Director	$0	$0	$0
STEVE LAWRENCE	VP MARKETING	1.00	Officer Director	$0	$0	$0
CHRIS SANDQUIST	VP PROGRAM	1.00	Officer Director	$0	$0	$0
FRANK SAMLASKA	DIRECTOR	1.00	Director	$0	$0	$0
PHIL KEITHAHN	DIRECTOR	1.00	Director	$0	$0	$0
JO GUCK BAILEY	DIRECTOR	1.00	Director	$0	$0	$0
SHAWN POMEROY	DIRECTOR	1.00	Director	$0	$0	$0
TOM HALLETT	DIRECTOR	1.00	Director	$0	$0	$0
MIKE KUNKEL	DIRECTOR	1.00	Director	$0	$0	$0
GARY LAGER	DIRECTOR	1.00	Director	$0	$0	$0
JIM PFAU	DIRECTOR	1.00	Director	$0	$0	$0
PAUL TAYLOR	DIRECTOR	1.00	Director	$0	$0	$0
JEFF KAGERMEIER	DIRECTOR	1.00	Director	$0	$0	$0
DOUG FAUST	DIRECTOR	1.00	Director	$0	$0	$0
GREG OUS	DIRECTOR	1.00	Director	$0	$0	$0
DAVID CLAUSE	DIRECTOR	1.00	Director	$0	$0	$0
DR DON PUTZIER	DIRECTOR	1.00	Director	$0	$0	$0
JENN FAUST	DIRECTOR	1.00	Director	$0	$0	$0
TAYLOR HALEY	DIRECTOR	1.00	Director	$0	$0	$0
RAYMOND W BRAUER	SCOUT EXECUTIVE/CEO	40.00	Officer	$128,395	$56,444	$184,839

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$909,834	$1,076,877	$3,521,218	$-167,043
2023	$1,085,497	$1,212,350	$3,509,901	$-126,853
2022	$1,057,220	$1,860,667	$3,614,793	$-803,447
2021	$1,409,848	$1,084,431	$4,771,830	$325,417
2020	$962,596	$953,386	$4,484,326	$9,210
2019	$1,038,039	$1,020,865	$4,432,207	$17,174
2018	$1,051,969	$1,001,392	$4,154,145	$50,577

TWIN VALLEY COUNCIL INC BOY SCOUTS OF AMERICA