BLUE EARTH EDUCATION ASSISTANCE INC (EIN 416166641) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1975

Legal Domicile

Principal Officer

GARY HOLMSETH

Phone

5075262177

Tax Period

2025-01-01 to 2025-12-31

BLUE EARTH EDUCATION ASSISTANCE INC, founded in 1975, is a micro nonprofit in the Religion sector that reported $88K in total revenue in fiscal year 2025. Revenue grew 15% year-over-year, indicating healthy expansion. The organization ran a surplus of $52K, a strong 59% operating margin.

Mission

TO PROMOTE HIGHER EDUCATION FOR ALL STUDENTS THROUGH SCHOLARSHIPS AND HIGHER EDUCATION OPPORTUNITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $22,900

Program Service Revenue $0

Investment Income $65,205

Other Revenue $0

TOTAL REVENUE $88,105

Expense Breakdown

Grants Paid $33,250

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $34,160

Other Expenses $3,010

TOTAL EXPENSES $36,260

Year-over-Year Comparison

	2025	2024	Change
Revenue	$88,105	$76,502	+0.2%
Expenses	$36,260	$42,965	-0.2%
Net Income	$51,845	$33,537	+0.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GARY ARMON	Vice President	3.00	Officer Director	$0	$0	$0
BRUCE HANSON	Director	3.00	Director	$0	$0	$0
JESSICA HOLLAND	Director	3.00	Director	$0	$0	$0
LOUISE KORANDA	Director	3.00	Director	$0	$0	$0
RICH BELAU	Treasurer	3.00	Officer Director	$0	$0	$0
STEVE FREDERICKSON	Director	3.00	Director	$0	$0	$0
MANDY FLETCHER	Secretary	3.00	Officer Director	$0	$0	$0
KARA DRAKE	Director	3.00	Director	$0	$0	$0
PATTI LINDSEY	Director	3.00	Director	$0	$0	$0
KATE WARMKA	Director	3.00	Director	$0	$0	$0
GARY HOLMSETH	President	3.00	Officer Director	$0	$0	$0
PATRICIA RICHARDS	Director	3.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$88,105	$36,260	$930,705	$51,845
2024	$76,502	$42,965	$859,578	$33,537
2023	$48,622	$68,173	$823,708	$-19,551
2022	$64,077	$41,445	$785,105	$22,632
2021	$70,461	$41,969	$919,894	$28,492
2020	$37,813	$22,574	$883,863	$15,239
2019	$40,037	$27,592	$817,245	$12,445
2018	$85,359	$36,358	$765,558	$49,001

BLUE EARTH EDUCATION ASSISTANCE INC