THE DES MOINES EMBASSY CLUB (EIN 420639515) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1946

Legal Domicile

Principal Officer

MICHAEL BAILEY

Phone

5152442582

Tax Period

2024-01-01 to 2024-12-31

THE DES MOINES EMBASSY CLUB, founded in 1946, is a community nonprofit that reported $3.7M in total revenue in fiscal year 2024.

Mission

EMBASSY CLUB IS A SOCIAL CLUB ORGANIZED TO PROMOTE THE MUTUAL INTERESTS OF ITS MEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $2,045,235

Investment Income $2,716

Other Revenue $1,614,874

TOTAL REVENUE $3,662,825

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,263,040

Fundraising Expenses $0

Other Expenses $1,392,490

TOTAL EXPENSES $3,655,530

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,662,825	$3,737,702	0.0%
Expenses	$3,655,530	$3,455,078	+0.1%
Net Income	$7,295	$282,624	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$125,303

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARY BOOTE	CHAIR	1.00	Officer Director	$0	$0	$0
EUGENE MEYER	VICE CHAIR	1.00	Officer Director	$0	$0	$0
JENNIFER LEACHMAN	TREASURER	1.00	Officer Director	$0	$0	$0
SUSAN PORTER	SECRETARY	1.00	Officer Director	$0	$0	$0
KATE BANASIAK	DIRECTOR	1.00	Director	$0	$0	$0
THOMAS BOESEN	EMERITUS	1.00	Director	$0	$0	$0
BRIAN CARLSON	DIRECTOR	1.00	Director	$0	$0	$0
TONY DICKINSON	DIRECTOR	1.00	Director	$0	$0	$0
RACHELLE KECK	DIRECTOR	1.00	Director	$0	$0	$0
TOM GAYMAN	DIRECTOR	1.00	Director	$0	$0	$0
AARON HAMROCK	DIRECTOR	1.00	Director	$0	$0	$0
JAMES HOLCOMB	EMERITUS	1.00	Director	$0	$0	$0
JOHN IRVING	DIRECTOR	1.00	Director	$0	$0	$0
SUSAN JUDKINS-JOSTEN	DIRECTOR	1.00	Director	$0	$0	$0
FRANK MARASCO	DIRECTOR	1.00	Director	$0	$0	$0
TANNER KINZLER	DIRECTOR	1.00	Director	$0	$0	$0
DEE LUTTENEGGER	DIRECTOR	1.00	Director	$0	$0	$0
S AHMED MERCHANT	DIRECTOR	1.00	Director	$0	$0	$0
MATTHEW MITCHELL	DIRECTOR	1.00	Director	$0	$0	$0
RITA PEREA	DIRECTOR	1.00	Director	$0	$0	$0
SCOTT SEELIGER	DIRECTOR	1.00	Director	$0	$0	$0
BENJAMIN ULLEM	EMITRUS	1.00	Director	$0	$0	$0
TIFFANY TAUSCHECK	DIRECTOR	1.00	Director	$0	$0	$0
KEVIN CROFT	EX-OFFICIO	1.00	Director	$0	$0	$0
MICHAEL BAILEY	PRESIDENT	40.00	Officer	$113,356	$11,947	$125,303

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$3,662,825	$3,655,530	$4,623,635	$7,295
2023	$3,737,702	$3,455,078	$4,771,431	$282,624
2022	$3,870,085	$3,402,373	$4,507,026	$467,712
2021	$3,974,386	$3,077,676	$1,509,434	$896,710
2020	$1,755,437	$2,528,861	$1,141,133	$-773,424
2019	$3,599,060	$3,460,110	$1,189,017	$138,950
2018	$3,463,724	$3,384,796	$1,027,078	$78,928

THE DES MOINES EMBASSY CLUB