CORNELL COLLEGE (EIN 420680335) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1854

Legal Domicile

Principal Officer

ROBERT LEVIS

Phone

3198954383

Tax Period

2024-07-01 to 2025-06-30

CORNELL COLLEGE, founded in 1854, is a mid-sized nonprofit in the Education sector that reported $87.7M in total revenue in fiscal year 2024. Net assets of $200.1M represent 27 months of operating reserves.

Mission

TO CREATE A SPACE WHERE STUDENTS CAN DEVELOP INTELLECTUAL CURIOSITY, CREATIVITY AND MORAL COURAGE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $15,641,479

Program Service Revenue $68,104,442

Investment Income $3,364,058

Other Revenue $631,933

TOTAL REVENUE $87,741,912

Expense Breakdown

Grants Paid $39,351,490

Salaries & Benefits $22,905,943

Fundraising Expenses $2,671,530

Program Expenses $78,542,411

Other Expenses $24,085,959

TOTAL EXPENSES $86,343,392

Year-over-Year Comparison

	2024	2023	Change
Revenue	$87,741,912	$87,874,205	0.0%
Expenses	$86,343,392	$86,294,890	+0.0%
Net Income	$1,398,520	$1,579,315	-0.1%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

983

Volunteers

150

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$704,263

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
THOMAS JAN	CHAIR	3.00	Officer Director	$0	$0	$0
BAYNARD TAHLLEE	CHAIR, GOVERNANCE COMMITTEE	1.00	Director	$0	$0	$0
DURHAM THOMAS	CHAIR, AUDIT/RISK ASSESS. COMMITTEE	1.00	Director	$0	$0	$0
MCGRANE JOHN	CHAIR, FINANCE COMMITTEE	3.00	Director	$0	$0	$0
STOLL SHERYL ATKINSON	CHAIR, ENDOWMENT GROWTH COMMITTEE	1.00	Director	$0	$0	$0
KAO FRANCES	AT-LARGE, EXECUTIVE COMMITTEE	1.00	Director	$0	$0	$0
SIMMER SCOTT	AT-LARGE, EXECUTIVE COMMITTEE	3.00	Director	$0	$0	$0
WEISS KEVIN	AT-LARGE, EXECUTIVE COMMITTEE	1.00	Director	$0	$0	$0
BUCHMEYER GRETCHEN	TRUSTEE	1.00	Director	$0	$0	$0
DEANGELES STEVEN	TRUSTEE	1.00	Director	$0	$0	$0
EPPS FELECIA	TRUSTEE	1.00	Director	$0	$0	$0
FROEHLICH STEPHANIE	TRUSTEE	1.00	Director	$0	$0	$0
JENSEN JEFFREY	TRUSTEE	1.00	Director	$0	$0	$0
JOHNSON MAUREEN	TRUSTEE	1.00	Director	$0	$0	$0
KELLEHER MAKAYLA	TRUSTEE	1.00	Director	$0	$0	$0
MACK WARREN	TRUSTEE	1.00	Director	$0	$0	$0
MAITLAND KIMBERLY	TRUSTEE	1.00	Director	$0	$0	$0
MCLENNAN ROBERT	TRUSTEE	1.00	Director	$0	$0	$0
RINGER JERRY	TRUSTEE	1.00	Director	$0	$0	$0
RIRIE SCOTT	TRUSTEE	1.00	Director	$0	$0	$0
WILLIAMS LAUREN	TRUSTEE	1.00	Director	$0	$0	$0
BRAND JONATHAN	PRESIDENT	40.00	Officer	$348,958	$90,721	$439,679
FLEGE KELLY	VP, CFO/COO	40.00	Officer	$216,685	$47,899	$264,584
CRAWFORD ILENE	VP FOR ACADEMIC AFFAIRS	40.00	Highest	$164,560	$37,032	$201,592
HARP JOHN	SPECIAL ASSISTANT TO THE PRESIDENT	40.00	Highest	$109,016	$5,303	$114,319
BECKEMEYER WENDY	VP FOR ENROLLMENT MANAGEMENT	40.00	Highest	$234,657	$42,890	$277,547
SCHAFER JODI	SENIOR DIRECTOR	40.00	Highest	$122,545	$15,030	$137,575
HEJEEBU SANTHI	PROFESSOR OF ECONOMICS AND BUSINESS	40.00	Highest	$103,541	$7,969	$111,510

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$87,741,912	$86,343,392	$230,242,441	$1,398,520
2024	$87,874,205	$86,294,890	$224,822,754	$1,579,315
2023	$79,829,305	$83,940,077	$226,689,943	$-4,110,772
2022	$83,850,862	$80,018,230	$226,333,007	$3,832,632
2021	$87,743,634	$68,501,856	$232,351,142	$19,241,778
2020	$76,089,428	$69,015,044	$214,513,669	$7,074,384
2019	$65,337,896	$66,206,115	$199,631,191	$-868,219
2018	$68,348,365	$62,742,497	$202,831,733	$5,605,868

CORNELL COLLEGE