COON RAPIDS GOLF ASSOCIATION (EIN 420788910) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1967

Legal Domicile

Principal Officer

JAKE ESDOHR

Phone

7129992880

Tax Period

2023-01-01 to 2023-12-31

COON RAPIDS GOLF ASSOCIATION, founded in 1967, is a small nonprofit that reported $328K in total revenue in fiscal year 2023. Revenue grew 13% year-over-year, indicating healthy expansion. The organization ran a surplus of $54K, a strong 17% operating margin.

Mission

SOCIAL AND RECREATIONAL CLUB

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $129,087

Program Service Revenue $169,986

Investment Income $52

Other Revenue $29,163

TOTAL REVENUE $328,288

Expense Breakdown

Grants Paid $0

Salaries & Benefits $109,122

Fundraising Expenses $318

Program Expenses $248,358

Other Expenses $164,667

TOTAL EXPENSES $273,789

Year-over-Year Comparison

	2023	2022	Change
Revenue	$328,288	$290,310	+0.1%
Expenses	$273,789	$237,098	+0.2%
Net Income	$54,499	$53,212	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAKE ESDOHR	PRESIDENT	1.00	Officer Director	$0	$0	$0
TIM LEE	TREASURER	1.00	Officer Director	$0	$0	$0
NATHAN MUENCH	BOARD MEMBER	1.00	Director	$0	$0	$0
BRODY SCHELEPP	BOARD MEMBER	1.00	Director	$0	$0	$0
MICHAEL SCHWENK	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
CAROL TIGGES	SECRETARY	1.00	Officer Director	$0	$0	$0
SHAWN ZANDERS	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$328,288	$273,789	$381,207	$54,499
2022	$290,310	$237,098	$351,128	$53,212
2021	$328,258	$232,737	$349,541	$95,521
2020	$243,524	$206,643	$277,739	$36,881
2019	$185,719	$175,731	$149,915	$9,988
2018	$247,895	$186,234	$144,925	$61,661

COON RAPIDS GOLF ASSOCIATION