MID-IOWA COUNCIL OF BOY SCOUTS OF AMERICA INC (EIN 420981715) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1970

Legal Domicile

Principal Officer

STEVEN MATTHEW HILL

Phone

5152662135

Tax Period

2023-01-01 to 2023-12-31

MID-IOWA COUNCIL OF BOY SCOUTS OF AMERICA INC, founded in 1970, is a community nonprofit in the Youth Development sector that reported $2.1M in total revenue in fiscal year 2023. Expenses of $3.4M exceeded revenue, resulting in a 61% operating deficit.

Mission

SEE FORM 990, PART III, LINE 1.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $732,638

Program Service Revenue $418,099

Investment Income $199,928

Other Revenue $758,466

TOTAL REVENUE $2,109,131

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,632,953

Fundraising Expenses $229,643

Program Expenses $2,413,689

Other Expenses $1,766,736

TOTAL EXPENSES $3,399,689

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,109,131	$2,137,813	0.0%
Expenses	$3,399,689	$5,678,066	-0.4%
Net Income	$-1,290,558	$-3,540,253	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

105

Volunteers

1588

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$219,676

Total Directors

$219,676

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MATT HILL	SCOUT EXECUTIVE	40.00	Officer Director	$210,386	$9,290	$219,676
SETH ELGIN	PRESIDENT	1.00	Officer Director	$0	$0	$0
JENNIFER BANH	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
CHARLES BISKNER	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
GEOFFREY GREENWOOD	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
JOHN HILMES	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
BRIAN LOFFREDO	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
EDWARD MILLER	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
KATHLEEN RIESSEN	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
KEVIN SCHNEIDER	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
MARVIN WILSON	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
ROBERT WOOTTEN	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
JOSEPH HARRIS	VICE PRESDIENT	1.00	Officer Director	$0	$0	$0
TIM WILLIAMS	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
MARK WEISHEIPL	TREASURER	1.00	Officer Director	$0	$0	$0
WHITNEY JOHNSON	COMMISSIONER	1.00	Officer Director	$0	$0	$0
THOMAS SULLIVAN	PAST PRESIDENT	1.00	Officer Director	$0	$0	$0
WILLIAM BOATWRIGHT JR	ATTORNEY	1.00	Director	$0	$0	$0
TOM COX	MEMBER	1.00	Director	$0	$0	$0
LINDA DEDECKER	MEMBER	1.00	Director	$0	$0	$0
JOHN DICKERSON	MEMBER	1.00	Director	$0	$0	$0
KANDRA DICKERSON	MEMBER	1.00	Director	$0	$0	$0
RICHARD EARLY	MEMBER	1.00	Director	$0	$0	$0
STEVEN EDDY	MEMBER	1.00	Director	$0	$0	$0
ARNE HALLAM	MEMBER	1.00	Director	$0	$0	$0
BETH JONES	MEMBER	1.00	Director	$0	$0	$0
MICHAEL KINTER	MEMBER	1.00	Director	$0	$0	$0
RICHARD KOCH JR	MEMBER	1.00	Director	$0	$0	$0
TERRY LEBO	MEMBER	1.00	Director	$0	$0	$0
MATT MCCOY	MEMBER	1.00	Director	$0	$0	$0
RONALD POLLE	MEMBER	1.00	Director	$0	$0	$0
BARRY ROMITTI	MEMBER	1.00	Director	$0	$0	$0
PENNY SOAT	MEMBER	1.00	Director	$0	$0	$0
AL STROHMAIER	MEMBER	1.00	Director	$0	$0	$0
JOEL WAYMIRE	MEMBER	1.00	Director	$0	$0	$0
TERRY DOOLEY	MEMBER	1.00	Director	$0	$0	$0
PETER DORHOUT	MEMBER	1.00	Director	$0	$0	$0
WILLIAM HOLMES	MEMBER	1.00	Director	$0	$0	$0
TODD JACOBUS	MEMBER	1.00	Director	$0	$0	$0
PHILLIP NEMMERS	MEMBER	1.00	Director	$0	$0	$0
JAMES AIPPERSPACH	MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$2,109,131	$3,399,689	$14,533,438	$-1,290,558
2022	$2,137,813	$5,678,066	$16,296,531	$-3,540,253
2021	$2,765,077	$3,200,567	$20,488,788	$-435,490
2020	$2,405,559	$3,147,996	$20,996,124	$-742,437
2019	$3,617,217	$3,004,904	$20,312,952	$612,313
2018	$2,318,762	$2,869,304	$19,935,997	$-550,542

MID-IOWA COUNCIL OF BOY SCOUTS OF AMERICA INC