SUNFLOWER CHILDCARE CENTER INC (EIN 421036817) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1975

Legal Domicile

Principal Officer

HOLLY BENDA

Phone

5633825717

Tax Period

2023-01-01 to 2023-12-31

SUNFLOWER CHILDCARE CENTER INC, founded in 1975, is a community nonprofit in the Human Services sector that reported $4.0M in total revenue in fiscal year 2023. Revenue decreased 9% compared to the prior year. The organization ran a surplus of $2.9M, a strong 74% operating margin.

Mission

PROVIDE CHILDREN'S PRESCHOOL AND DAY CARE. THE ORGANIZATION SERVES BETWEEN 115 AND 120 FULL AND PART-TIME CHILDREN.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $3,216,677

Program Service Revenue $679,810

Investment Income $75,886

Other Revenue $-4,086

TOTAL REVENUE $3,968,287

Expense Breakdown

Grants Paid $0

Salaries & Benefits $774,773

Fundraising Expenses $0

Program Expenses $824,524

Other Expenses $264,757

TOTAL EXPENSES $1,039,530

Year-over-Year Comparison

	2023	2022	Change
Revenue	$3,968,287	$4,384,231	-0.1%
Expenses	$1,039,530	$917,393	+0.1%
Net Income	$2,928,757	$3,466,838	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$37,634

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
HOLLY BENDA	EXECUTIVE DI	40.00	Officer	$27,784	$0	$27,784
MERLENE BROWN	FORMER EXECU	8.00	Officer	$9,850	$0	$9,850
MELISSA BILLS	DIRECTOR	1.00	Director	$0	$0	$0
CAROLYN DAHLEN	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
CARSON EGGLAND	DIRECTOR	1.00	Director	$0	$0	$0
BRENT FREILINGER	DIRECTOR	1.00	Director	$0	$0	$0
STEPHANIE FROMM	PRESIDENT	1.00	Officer Director	$0	$0	$0
JOHN SCHROEHER	TREASURER	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$3,968,287	$1,039,530	$13,470,117	$2,928,757
2022	$4,384,231	$917,393	$6,500,347	$3,466,838
2021	$2,417,177	$787,818	$2,211,552	$1,629,359
2020	$579,334	$705,289	$500,760	$-125,955
2019	$687,233	$699,191	$536,380	$-11,958
2018	$652,898	$662,485	$553,610	$-9,587

SUNFLOWER CHILDCARE CENTER INC