SHENANDOAH MEDICAL CENTER (EIN 421101835) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1978

Legal Domicile

Principal Officer

MATTHEW SELLS

Phone

7122461230

Tax Period

2023-01-01 to 2023-12-31

SHENANDOAH MEDICAL CENTER, founded in 1978, is a mid-sized nonprofit in the Health Care sector that reported $59.7M in total revenue in fiscal year 2023. Revenue grew 17% year-over-year, indicating healthy expansion. Expenses of $53.6M left a modest 10% surplus.

Mission

TO PROVIDE A COMPLETE CONTINUUM OF HEALTHCARE SERVICES TO THE PEOPLE OF SHENANDOAH.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $2,707,562

Program Service Revenue $56,087,519

Investment Income $624,784

Other Revenue $266,200

TOTAL REVENUE $59,686,065

Expense Breakdown

Grants Paid $0

Salaries & Benefits $29,051,655

Fundraising Expenses $0

Program Expenses $47,184,216

Other Expenses $24,576,292

TOTAL EXPENSES $53,627,947

Year-over-Year Comparison

	2023	2022	Change
Revenue	$59,686,065	$51,093,020	+0.2%
Expenses	$53,627,947	$49,294,841	+0.1%
Net Income	$6,058,118	$1,798,179	+2.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✓ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

407

Volunteers

223

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✓ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$555,968

Total Directors

$372,819

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
HEATHER BABE MD	DIRECTOR	40.00	Director	$353,416	$19,403	$372,819
DENNIS GREBERT	CHAIRMAN	3.00	Officer Director	$0	$0	$0
JOHN FINN	VICE CHAIRMAN	3.00	Officer Director	$0	$0	$0
JON SKILLERN	SECRETARY/TREASURER	3.00	Officer Director	$0	$0	$0
JILLIAN TRAVIS	DIRECTOR	3.00	Director	$0	$0	$0
JAMES DOYLE	DIRECTOR	3.00	Director	$0	$0	$0
BRUCE BALDWIN	DIRECTOR	3.00	Director	$0	$0	$0
NICK BOSLEY	DIRECTOR	3.00	Director	$0	$0	$0
AMY MILLER	DIRECTOR	3.00	Director	$0	$0	$0
MATTHEW SELLS	PRESIDENT & CEO	40.00	Officer	$338,608	$39,610	$378,218
KALEY NEAL	CFO	40.00	Officer	$166,528	$11,222	$177,750
MOHAMED ABDI	PHYSICIAN	40.00	Highest	$421,728	$8,231	$429,959
REBECCA ROSE	PHYSICIAN	40.00	Highest	$494,940	$25,523	$520,463
MARTEE MACLEOD-KOZAL	PHYSICIAN	40.00	Highest	$443,163	$32,200	$475,363
CHASE BROWN	PHYSICIAN	40.00	Highest	$433,304	$31,728	$465,032
MICHAEL WOODS	PHYSICIAN	40.00	Highest	$427,067	$22,462	$449,529

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$59,686,065	$53,627,947	$79,783,296	$6,058,118
2022	$51,093,020	$49,294,841	$65,095,594	$1,798,179
2021	$53,754,700	$48,568,243	$66,279,280	$5,186,457
2020	$49,528,888	$45,303,999	$64,157,556	$4,224,889
2019	$44,163,863	$43,606,633	$50,971,420	$557,230
2018	$44,209,491	$47,317,866	$50,805,197	$-3,108,375

SHENANDOAH MEDICAL CENTER